{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Intro","Input","Train","Train (2)","Train (3)","Master_Lookup","Master_Lookup (2)","Master_Lookup (3)","Train Comparison","Master","CostMaster","Help"],"not_rendered":{"charts":0,"images":31,"macros":1,"external_links":1,"defined_names":367,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Intro","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Input","index":1,"n_rows":68,"n_cols":20,"rows_kept":68,"cut":false,"hidden":false,"merged":[[3,2,3,3],[48,2,48,3]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Flag for TX vs National"]
[null,null,"Project Name:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"[[enter name here]]"]
[]
[null,null,"Facility Size","[[enter size here]]","mgd"]
[]
[null,null,"Regulatory Approach"]
[]
[null,null,"Water Quality and Treatment Goal Inputs - Microbial Parameters:"]
[]
[null,null,null,"Bacteria","Virus","Cryptosporidium","Giardia"]
[null,null,"Treatment Goal*",9,12,10,10]
[null,null,"Secondary Effluent Concentration","Not Applicable",100,50,230]
[null,null,"Purified Water Concentration",null,{"$f":"2.2*10^-7","v":2.2000000000000001E-7},{"$f":"3*10^-5","v":3.0000000000000004E-5},{"$f":"6.8*10^-6","v":6.7999999999999993E-6}]
[null,null,"Target Removal*",{"$f":"IF($T$3=TRUE,D13,7)","v":9},{"$f":"IF($T$3=TRUE,E13,(LOG(E14,10)-LOG(E15,10)))","v":12},{"$f":"IF($T$3=TRUE,F13,(LOG(F14,10)-LOG(F15,10)))","v":10},{"$f":"IF($T$3=TRUE,G13,(LOG(G14,10)-LOG(G15,10)))","v":10}]
[null,null,"*Microbial target removal includes secondary treatment log removal credits (National case only)"]
[]
[]
[null,null,"Water Quality and Treatment Goal Inputs - Chemical Parameters:"]
[]
[null,null,null,"TOC","Nitrate as N","TOrCs","EEQ","NDMA","PFOS+PFOA"]
[null,null,"Primary Effluent*",{"$f":"LOOKUP($C23,$C24:$C25,D24:D25)","v":50},50,10,50,80,50]
[null,null,"Primary Effluent*",50,50,10,50,80,50]
[null,null,"Secondary Effluent*",30,30,10,5,80,50]
[null,null,"Secondary - BOD Only",{"$f":"VLOOKUP($C$26,$C$27:$I$33,2,FALSE)","v":30},{"$f":"VLOOKUP($C$26,$C$27:$I$33,3,FALSE)","v":30},{"$f":"VLOOKUP($C$26,$C$27:$I$33,4,FALSE)","v":10},{"$f":"VLOOKUP($C$26,$C$27:$I$33,5,FALSE)","v":5},{"$f":"VLOOKUP($C$26,$C$27:$I$33,6,FALSE)","v":80},{"$f":"VLOOKUP($C$26,$C$27:$I$33,7,FALSE)","v":50}]
[null,null,"Secondary - BOD Only",30,30,10,5,80,50]
[null,null,"Seconday - Nitrified Only",25,30,6,3,80,50]
[null,null,"Secondary - Denitrified",20,8,3,2,80,50]
[null,null,"Tertiary - Nitrified Only",20,30,5,5,80,50]
[null,null,"Tertiary - Denitrified",5,5,3,5,80,50]
[null,null,"MBR - Nitrified Only",4,10,5,5,80,50]
[null,null,"MBR - Denitrified",3,5,3,5,80,50]
[null,null,"Treatment Goal",1.5,7,1,1,8,50]
[null,null,"Target Removal",{"$f":"IF(IF($T$3=TRUE,(D23-D34)/D23,(D26-D34)/D26)<0,0,IF($T$3=TRUE,(D23-D34)/D23,(D26-D34)/D26))","v":0.97},{"$f":"IF(IF($T$3=TRUE,(E23-E34)/E23,(E26-E34)/E26)<0,0,IF($T$3=TRUE,(E23-E34)/E23,(E26-E34)/E26))","v":0.86},0.9,0.98,0.9,0]
[null,null,"*Choose \"Primary Effluent\" or \"Secondary Effluent\" as your initial monitoring point for chemical parameters."]
[]
[]
[]
[null,null,"Water Treatment Plant Log Credits"]
[null,null,null,0,0,0,0]
[null,null,null,"Bacteria","Virus","Cryptosporidium","Giardia"]
[null,null,"Plant Log Removal",-1,-1,-1,-1]
[]
[]
[]
[]
[]
[null,null,"[[enter name here]]"]
[]
[null,null,null,"[[enter size here]]"]
[]
[]
[]
[null,null,"Treatment Goal",9,12,10,10]
[]
[null,null,"Primary Effluent*",{"$f":"LOOKUP($C57,$C58:$C59,D58:D59)","v":30},30,10,5,80,50]
[null,null,"Primary Effluent*",30,30,10,5,80,50]
[null,null,"Secondary Effluent*",25,30,6,3,80,50]
[null,null,"Secondary - BOD Only",{"$f":"VLOOKUP($C$26,$C$27:$I$33,2,FALSE)","v":30},{"$f":"VLOOKUP($C$26,$C$27:$I$33,3,FALSE)","v":30},{"$f":"VLOOKUP($C$26,$C$27:$I$33,4,FALSE)","v":10},{"$f":"VLOOKUP($C$26,$C$27:$I$33,5,FALSE)","v":5},{"$f":"VLOOKUP($C$26,$C$27:$I$33,6,FALSE)","v":80},{"$f":"VLOOKUP($C$26,$C$27:$I$33,7,FALSE)","v":50}]
[null,null,"Secondary - BOD Only",30,30,10,5,80,50]
[null,null,"Seconday - Nitrified Only",25,30,6,3,80,50]
[null,null,"Secondary - Denitrified",20,8,3,2,80,50]
[null,null,"Tertiary - Nitrified Only",20,30,5,5,80,50]
[null,null,"Tertiary - Denitrified",5,5,3,5,80,50]
[null,null,"MBR - Nitrified Only",4,10,5,5,80,50]
[null,null,"MBR - Denitrified",3,5,3,5,80,50]
[null,null,"Treatment Goal",1.5,7,1,1,8,50]

{"sheet":"Train","index":2,"n_rows":190,"n_cols":30,"rows_kept":190,"cut":false,"hidden":true,"merged":[[100,11,100,12],[121,4,121,6],[123,4,123,6],[114,4,114,6],[115,4,115,6],[116,4,116,6],[117,4,117,6],[122,4,122,6],[113,4,113,6],[102,4,102,6],[103,4,103,6],[108,4,108,6],[104,4,104,6],[118,4,118,6],[106,4,106,6],[120,4,120,6],[125,4,125,6],[107,4,107,6],[109,4,109,6],[2,5,2,6],[10,4,10,5],[91,4,91,5],[100,4,100,6],[101,4,101,6],[124,4,124,6],[105,4,105,6],[110,4,110,6],[119,4,119,6],[11,4,11,5]]}
["Train Comparison"]
[]
[0,null,null,null,"Facility Name:",{"$f":"IF(Input!C4=\"[[enter name here]]\",\"\",Input!C4)","v":""}]
[]
[]
[null,null,null,null,"Facility Size:",{"$f":"IF(Input!D6=\"[[enter size here]]\",\"\",Input!D6)","v":""},"mgd"]
[]
[null,null,null,null,"SELECT YOUR TREATMENT TRAIN:"]
[]
[null,{"$f":"IF(Input!$T$3=TRUE,SECONDARY,E12)","v":"Secondary - Nitrified Only"},null,null,"Secondary Treatment"]
[{"$f":"IF(Input!$T$3=TRUE,TRUE,FALSE)","v":true},null,null,null,"Secondary - Nitrified Only"]
[{"$f":"IF(Input!$T$3=FALSE,TRUE,FALSE)","v":false},null,null,null,{"$f":"Input!C26","v":"Secondary - BOD Only"}]
[{"$f":"IF(Input!C23=\"Primary Effluent*\",TRUE,FALSE)","v":true}]
[{"$f":"AND(FINAL_Secondary=\"Secondary - BOD Only\",Input!C23=\"Primary Effluent*\")","v":false},null,null,null,"SRT",5,"days"]
[{"$f":"AND(Input!C23=\"Primary Effluent*\", NOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":true},null,null,null,"SRT",7,"days"]
[]
[true,{"$f":"VLOOKUP(TRUE,A18:E21,5,FALSE)","v":"MF"},null,null,"Advanced 1"]
[{"$f":"OR(FINAL_Secondary=\"Secondary - Nitrified Only\",FINAL_Secondary=\"Secondary - Denitrified\")","v":true},null,false,null,"MF",{"$f":"IF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),\"Ozone Bromate Warning\",IF(FINAL_Advance1=\"Tertiary Media Filtration\",\"Denitrification\",\"\"))","v":""}]
[{"$f":"FINAL_Secondary=\"Secondary - BOD Only\"","v":false},null,null,null,"MF",{"$f":"IF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),\"Ozone Bromate Warning\",IF(FINAL_Advance1=\"Tertiary Media Filtration\",\"Denitrification\",\"\"))","v":""}]
[{"$f":"OR(FINAL_Secondary=\"Tertiary - Nitrified Only\",FINAL_Secondary=\"Tertiary - Denitrified\")","v":false},null,null,null,"Ozone/BAF",{"$f":"IF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),\"Ozone Bromate Warning\",IF(FINAL_Advance1=\"Tertiary Media Filtration\",\"Denitrification\",\"\"))","v":""}]
[{"$f":"OR(FINAL_Secondary=\"MBR - Nitrified Only\",FINAL_Secondary=\"MBR - Denitrified\")","v":false},null,null,null,"None",null,null,null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[true]
[{"$f":"IF(FINAL_Advance1=\"Cl2\",TRUE,FALSE)","v":false},null,null,null,"Cl2 CT",30,"mg-min/L","Cl2 Contact Time:",90,"Initial Cl2 Demand =",{"$f":"IF(FINAL_Advance1=\"Cl2\",\nIF(FINAL_Secondary=\"MBR - Nitrified Only\",4,\nIF(FINAL_Secondary=\"Secondary - BOD Only\",12,\nIF(FINAL_Secondary=\"Conventional Activated Sludge - Nutrient Removal\",4,\n5))))","v":false},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F23/I23+M23*I23/60+K23","v":4.833333333333333}]
[{"$f":"IF(AND(FINAL_Advance1=\"Cl2\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",10,"Residual Cl2 Conc = ",{"$f":"F23/I23","v":0.33333333333333331}]
[{"$f":"IF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),TRUE,FALSE)","v":false},null,null,null,"Ozone:TOC Ratio",1.2,{"$f":"IF(E25=\"Ozone CT\", \"mg-min/L\", \"\")","v":""},"O3 Contact Time:",1,"Influent TOC =",{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),$I$106*(1-$H$120),$I$106)","v":25},"O3:TOC=",{"$f":"IF(E25=\"Ozone CT\", F25/I25/K25+1,F25)","v":1.2},{"$f":"IF(E25=\"Ozone Ct\",F25,IF((M25-1)*K25*I25>=0,(M25-1)*K25*I25,0))","v":4.9999999999999991},null,null,{"$f":"IF(A25=TRUE,K25*M25)","v":false}]
[{"$f":"IF(AND(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",15,"Residual O3 Conc = ",2]
[{"$f":"IF(OR(FINAL_Advance1=\"UV/H2O2\",FINAL_Advance1=\"UV\"),TRUE,FALSE)","v":false},null,null,null,"UV Dose",200,"mJ/cm2","Feed Water UVT:",{"$f":"IF(SECONDARY=\"MBR - Nitrified Only\",$AC$160,VLOOKUP(FINAL_Advance1,$AA$145:$AC$160,3,FALSE))","v":0.7}]
[{"$f":"OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\")","v":false},null,null,null,"Level of CNDMA(O3)",150,"(CNDMA(O3) = NDMA Concentration Formed During Ozonation)"]
[false,null,null,null,"H2O2 Dose",3,"mg/L"]
[false,null,{"$f":"VLOOKUP(FINAL_Advance1,$AA$145:$AB$157,2,FALSE)","v":95},null,"Process Recovery Rate",95,"%"]
[true]
[true,{"$f":"VLOOKUP(TRUE,A33:E39,5,FALSE)","v":"RO"},{"$f":"OR(FINAL_Advance1=\"Ozone\",FINAL_Advance2=\"Ozone\",FINAL_Advance3=\"Ozone\",FINAL_Advance4=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\",FINAL_Advance2=\"Ozone/BAF\",FINAL_Advance3=\"Ozone/BAF\",FINAL_Advance4=\"Ozone/BAF\",FINAL_Advance1=\"Ozone/H2O2\",FINAL_Advance2=\"Ozone/H2O2\",FINAL_Advance3=\"Ozone/H2O2\",FINAL_Advance4=\"Ozone/H2O2\")","v":false},null,"Advanced 2"]
[{"$f":"OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\")","v":true},null,null,null,"RO",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Denitrified\"),\nNOT(FINAL_Secondary=\"Tertiary - Nitrified Only\"),\nNOT(FINAL_Secondary=\"Tertiary - Denitrified\"),\nFINAL_Advance1=\"Tertiary Media Filtration\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"UV",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Nitrified Only Denitrification\"),\nNOT(FINAL_Secondary=\"Tertiary - Nitrified Only\"),\nNOT(FINAL_Secondary=\"Tertiary - Denitrified\"),\nFINAL_Advance1=\"Tertiary Media Filtration\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"UV",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Denitrified\"),\nFINAL_Advance1=\"Ozone\")","v":false},null,null,null,"MF"]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Denitrified\"),\nFINAL_Advance1=\"Ozone/BAF\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"UF",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Denitrified\"),\nFINAL_Advance1=\"Ozone/BAF\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"UF",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"OR(FINAL_Advance1=\"Cl2\",FINAL_Advance1=\"UV\")","v":false},null,null,null,"None",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[true]
[{"$f":"IF(FINAL_Advance2=\"Cl2\",TRUE,FALSE)","v":false},null,null,null,"Cl2 CT",30,"mg-min/L","Cl2 Contact Time:",90,"Initial Cl2 Demand =",{"$f":"IF(FINAL_Advance2=\"Cl2\",\nIF(FINAL_Secondary=\"MBR - Nitrified Only\",4,\nIF(FINAL_Advance1=\"Tertiary Media Filtration\",5,\nIF(OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\"),\nIF(FINAL_Secondary=\"Secondary - BOD Only\",12,\nIF(FINAL_Secondary=\"Conventional Activated Sludge - Nutrient Removal\",4,5))))))","v":false},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F41/I41+M41*I41/60+K41","v":4.833333333333333}]
[{"$f":"IF(AND(FINAL_Advance2=\"Cl2\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",10,"Residual Cl2 Conc = ",{"$f":"F41/CT_2","v":0.33333333333333331}]
[{"$f":"OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\")","v":false},null,null,null,"Ozone:TOC Ratio",1,{"$f":"IF(E43=\"Ozone CT\", \"mg-min/L\", \"\")","v":""},"O3 Contact Time:",1,"Influent TOC =",{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),$I$106*(1-$H$120)*(1-$I$120),$I$106*(1-$I$120))","v":25},"O3:TOC=",{"$f":"IF(E43=\"Ozone CT\", F43/I43/K43+1,F43)","v":1},{"$f":"IF(E43=\"Ozone Ct\",F43,IF((M43-1)*K43*I43>=0,(M43-1)*K43*I43,0))","v":0},null,null,{"$f":"IF(A43=TRUE,K43*M43)","v":false}]
[{"$f":"IF(AND(FINAL_Advance2=\"Ozone\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",15,"Residual O3 Conc = ",2]
[{"$f":"IF(OR(FINAL_Advance2=\"UV/H2O2\",FINAL_Advance2=\"UV\"),TRUE,FALSE)","v":false},null,null,null,"UV Dose",200,"mJ/cm2","Feed Water UVT:",{"$f":"IF(SECONDARY=\"MBR - Nitrified Only\",$AC$160,VLOOKUP(FINAL_Advance1,$AA$145:$AC$160,3,FALSE))","v":0.7}]
[{"$f":"OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\")","v":false},null,null,null,"Level of CNDMA(O3)",10,"(CNDMA(O3) = NDMA Concentration Formed During Ozonation)"]
[false,null,null,null,"H2O2 Dose",3,"mg/L"]
[false,null,{"$f":"VLOOKUP(FINAL_Advance2,$AA$145:$AB$157,2,FALSE)","v":80},null,"Process Recovery Rate",80,"%"]
[true]
[true,{"$f":"VLOOKUP(TRUE,A51:E62,5,FALSE)","v":"UV/H2O2"},null,null,"Advanced 3"]
[{"$f":"AND(\nFINAL_Advance2=\"Ozone/BAF\",\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\"),\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"UV",{"$f":"IF(OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nFINAL_Advance2=\"Ozone/BAF\",\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\"),\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"Ozone",{"$f":"IF(OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"OR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\")","v":true},null,null,null,"UV/H2O2",{"$f":"IF(OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\",FINAL_Advance1=\"Tertiary Media Filtration\"),\nFINAL_Advance2=\"UV\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"Cl2"]
[{"$f":"AND(\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\",FINAL_Advance1=\"Tertiary Media Filtration\"),\nFINAL_Advance2=\"UV\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"None"]
[{"$f":"AND(\nFINAL_Advance1=\"Tertiary Media Filtration\",\nFINAL_Advance2=\"Ozone/BAF\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"MF"]
[{"$f":"AND(\nFINAL_Advance1=\"Tertiary Media Filtration\",\nFINAL_Advance2=\"Ozone/BAF\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"UF"]
[{"$f":"AND(\nOR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),\nFINAL_Advance1=\"Ozone\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"RO"]
[{"$f":"AND(\nOR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),\nFINAL_Advance1=\"Ozone\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"UV"]
[{"$f":"AND(\nOR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),\nFINAL_Advance1=\"Ozone/BAF\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"UV/H2O2"]
[{"$f":"AND(\nOR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),\nFINAL_Advance1=\"Ozone/BAF\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"UV/H2O2"]
[{"$f":"OR(\nFINAL_Advance2=\"Cl2\",\nFINAL_Advance2=\"Ozone\",\nAND(FINAL_Advance2=\"UV\",FINAL_Advance1=\"Ozone/BAF\"),\nFINAL_Advance1=\"Cl2\",\nFINAL_Advance1=\"UV\")","v":false},null,null,null,"None",null,null,null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[true]
[{"$f":"IF(FINAL_Advance3=\"Cl2\",TRUE,FALSE)","v":false},null,null,null,"Cl2 CT",40,"mg-min/L","Cl2 Contact Time:",90,"Initial Cl2 Demand =",{"$f":"IF(FINAL_Advance3=\"Cl2\",\nIF(FINAL_Advance2=\"Ozone\", 3,\nIF(FINAL_Advance2=\"Ozone/BAF\", 2,\nIF(OR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\"),0,\nIF(OR(FINAL_Advance2=\"MF\",OR(FINAL_Advance2=\"UF\",FINAL_Advance2=\"UV\")),\nIF(FINAL_Advance1=\"Ozone\", 3,\nIF(FINAL_Advance1=\"Ozone/BAF\", 2,\nIF(FINAL_Advance1=\"Tertiary Media Filtration\",5\n))))))))","v":false},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F64/I64+M64*I64/60+K64","v":4.9444444444444446}]
[{"$f":"IF(AND(FINAL_Advance3=\"Cl2\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",10,"Residual Cl2 Conc = ",{"$f":"F64/CT_3","v":0.44444444444444442}]
[{"$f":"OR(FINAL_Advance3=\"Ozone/H2O2\",FINAL_Advance3=\"Ozone\")","v":false},null,null,null,"Ozone:TOC Ratio",1,{"$f":"IF(E66=\"Ozone CT\", \"mg-min/L\", \"\")","v":""},"O3 Contact Time:",0.5,"Influent TOC =",{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),$I$106*(1-$H$120)*(1-$I$120)*(1-$J$120),$I$106*(1-$I$120)*(1-$J$120))","v":0.50000000000000044},"O3:TOC=",{"$f":"IF(E66=\"Ozone CT\", F66/I66/K66+1,F66)","v":1},{"$f":"IF(E66=\"Ozone Ct\",F66,IF((M66-1)*K66*I66>=0,(M66-1)*K66*I66,0))","v":0},null,null,{"$f":"IF(A66=TRUE,K66*M66)","v":false}]
[{"$f":"IF(AND(FINAL_Advance3=\"Ozone\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",15,"Residual O3 Conc = ",2]
[{"$f":"IF(OR(FINAL_Advance3=\"UV\",FINAL_Advance3=\"UV/H2O2\"),TRUE,FALSE)","v":true},null,null,null,"UV Dose",900,"mJ/cm2","Feed Water UVT:",{"$f":"VLOOKUP(FINAL_Advance2,$AA$145:$AC$160,3,FALSE)","v":0.98}]
[{"$f":"OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\")","v":false},null,null,null,"Level of CNDMA(O3)",10,"(CNDMA(O3) = NDMA Concentration Formed During Ozonation)"]
[false,null,null,null,"H2O2 Dose",{"$f":"IF(FINAL_Advance3=\"UV/H2O2\",IF(OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),15,IF(OR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\"),3,\"\")),IF(FINAL_Advance3=\"Ozone/H2O2\",Q66*0.5,\"\"))","v":3},"mg/L"]
[false,null,{"$f":"VLOOKUP(FINAL_Advance3,$AA$145:$AB$157,2,FALSE)","v":100},null,"Process Recovery Rate",100,"%"]
[true]
[true,{"$f":"VLOOKUP(TRUE,A74:E80,5,FALSE)","v":"Cl2"},null,null,"Advanced 4"]
[{"$f":"AND(\nOR(FINAL_Advance3=\"NF\",FINAL_Advance3=\"RO\"),\nFINAL_Advance1=\"Ozone\")","v":false},null,null,null,"UV",{"$f":"IF(OR(FINAL_Advance4=\"Ozone\",FINAL_Advance4=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nOR(FINAL_Advance3=\"NF\",FINAL_Advance3=\"RO\"),\nFINAL_Advance1=\"Ozone/BAF\")","v":false},null,null,null,"Ozone",{"$f":"IF(OR(FINAL_Advance4=\"Ozone\",FINAL_Advance4=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"OR(FINAL_Advance3=\"MF\",FINAL_Advance3=\"UF\")","v":false},null,null,null,"Cl2"]
[{"$f":"AND(\nOR(FINAL_Advance3=\"UV\",FINAL_Advance3=\"UV/H2O2\",FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\"),\nOR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\"),\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\"))","v":true},null,null,null,"Cl2"]
[{"$f":"OR(\nAND(NOT(FINAL_Secondary=\"Secondary - BOD Only\"),FINAL_Advance3=\"UV\",FINAL_Advance2=\"Ozone/BAF\",OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\",FINAL_Advance1=\"Tertiary Media Filtration\")),\nAND(NOT(FINAL_Secondary=\"Secondary - BOD Only\"),FINAL_Advance3=\"UV\",OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),FINAL_Advance1=\"Ozone\"),\nAND(NOT(FINAL_Secondary=\"Secondary - BOD Only\"),OR(FINAL_Advance3=\"UV\",FINAL_Advance3=\"UV/H2O2\"),OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),FINAL_Advance1=\"Ozone/BAF\"))","v":false},null,null,null,"Cl2"]
[{"$f":"OR(\nAND(FINAL_Secondary=\"Secondary - BOD Only\",FINAL_Advance3=\"UV\",FINAL_Advance2=\"Ozone/BAF\",OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\",FINAL_Advance1=\"Tertiary Media Filtration\")),\nAND(FINAL_Secondary=\"Secondary - BOD Only\",FINAL_Advance3=\"UV\",OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),FINAL_Advance1=\"Ozone\"),\nAND(FINAL_Secondary=\"Secondary - BOD Only\",OR(FINAL_Advance3=\"UV\",FINAL_Advance3=\"UV/H2O2\"),OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),FINAL_Advance1=\"Ozone/BAF\"))","v":false},null,null,null,"None"]
[{"$f":"OR(\nAND(FINAL_Advance3=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\",OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\")),\nFINAL_Advance3=\"Cl2\",\nFINAL_Advance3=\"None\")","v":false},null,null,null,"None",null,null,null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[true]
[{"$f":"B73=\"Cl2\"","v":true},null,null,null,"Cl2 CT",10,"mg-min/L","Cl2 Contact Time:",5,"Initial Cl2 Demand =",{"$f":"IF(FINAL_Advance4=\"Cl2\",\nIF(OR(FINAL_Advance2=\"NF\", FINAL_Advance2=\"RO\"),0,\nIF(OR(FINAL_Advance3=\"NF\", FINAL_Advance3=\"RO\"),0,\nIF(OR(FINAL_Advance1=\"Ozone\", FINAL_Advance1=\"Ozone/BAF\"),2,\nIF(OR(FINAL_Advance2=\"Ozone\", FINAL_Advance2=\"Ozone/BAF\"),2,\nIF(OR(FINAL_Advance3=\"Ozone\", FINAL_Advance3=\"Ozone/BAF\"),2,\n5))))))","v":0},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F82/I82+M82*I82/60+K82","v":2.25}]
[{"$f":"IF(AND(FINAL_Advance4=\"Cl2\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",20,"Residual Cl2 Conc = ",{"$f":"F82/CT_4","v":2}]
[{"$f":"IF(OR(B73=\"Ozone/H2O2\", B73=\"Ozone\"),TRUE,FALSE)","v":false},null,null,null,"Ozone:TOC Ratio",1,{"$f":"IF(E84=\"Ozone CT\", \"mg-min/L\", \"\")","v":""},"O3 Contact Time:",0.5,"Influent TOC =",{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),$I$106*(1-$H$120)*(1-$I$120)*(1-$J$120)*(1-$K$120),$I$106*(1-$I$120)*(1-$J$120)*(1-$K$120))","v":0.4500000000000004},"O3:TOC=",{"$f":"IF(E84=\"Ozone CT\", F84/I84/K84,F84)","v":1},{"$f":"IF(E84=\"Ozone Ct\",F84,IF((M84-1)*K84*I84>=0,(M84-1)*K84*I84,0))","v":0},null,null,{"$f":"IF(A84=TRUE,K84*M84)","v":false}]
[{"$f":"IF(AND(FINAL_Advance4=\"Ozone\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",15,"Residual O3 Conc = ",2]
[{"$f":"OR(B73=\"UV\",B73=\"UV/H2O2\")","v":false},null,null,null,"UV Dose",800,"mJ/cm2","Feed Water UVT:",{"$f":"VLOOKUP(FINAL_Advance3,$AA$145:$AC$160,3,FALSE)","v":0.85}]
[{"$f":"OR(FINAL_Advance4=\"Ozone\",FINAL_Advance4=\"Ozone/H2O2\")","v":false},null,null,null,"Level of CNDMA(O3)",10,"(CNDMA(O3) = NDMA Concentration Formed During Ozonation)"]
[false,null,null,null,"H2O2 Dose",3,"mg/L"]
[false,null,{"$f":"VLOOKUP(B73,$AA$145:$AB$157,2,FALSE)","v":100},null,"Process Recovery Rate",100,"%"]
[true]
[true,{"$f":"Advance5_select","v":"Engineered Storage Buffer - Chloramines"},null,null,"Optional Environmental Buffers"]
[true,null,null,null,"Engineered Storage Buffer - Chloramines"]
[true]
[{"$f":"FINAL_Optional=\"Surface Water Augmentation\"","v":false},null,null,null,"Travel Time",7,"days",null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[{"$f":"OR(FINAL_Optional=\"Direct Injection (Subsurface Migration Only)\", FINAL_Optional=\"Soil Aquifer Treatment (Percolation and Subsurface Migration)\")","v":false},null,null,null,"Travel Time",6,"months"]
[{"$f":"FINAL_Optional=\"Engineered Storage Buffer - Cl2\"","v":false},null,null,null,"Cl2 CT",20,"mg-min/L","Contact Time:",90,"Initial Cl2 Demand =",{"$f":"IF(OR(OR(FINAL_Advance4=\"Cl2\",FINAL_Advance3=\"Cl2\"),OR(FINAL_Advance2=\"Cl2\",FINAL_Advance1=\"CL2\")),0,\nIF(OR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\"),0,\nIF(OR(FINAL_Advance3=\"NF\",FINAL_Advance3=\"RO\"),0,\nIF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),2,\nIF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),2,\nIF(OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/BAF\"),2,\nIF(FINAL_Advance1=\"UV\",\n  IF(FINAL_Secondary=\"MBR - Nitrified Only\",4,\nIF(FINAL_Secondary=\"Secondary - BOD Only\",12,\nIF(FINAL_Secondary=\"Conventional Activated Sludge - Nutrient Removal\",4,5))),\n5)))))))","v":0},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F96/I96+M96*I96/60+K96","v":4.7222222222222223}]
[{"$f":"FINAL_Optional=\"Engineered Storage Buffer - Chloramines\"","v":true},null,null,null,"Chloramine CT",450,"mg-min/L","Contact Time:",90,"Initial CLA Demand =",{"$f":"K96","v":0}]
[{"$f":"AND(Input!T3=\"True\",OR(FINAL_Optional=\"Engineered Storage Buffer - Cl2\",FINAL_Optional=\"Engineered Storage Buffer - Chloramines\"))","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",18,"Residual Conc = ",{"$f":"IF(FINAL_Optional=\"Engineered Storage Buffer - Cl2\",$F$96/$I$96,IF(FINAL_Optional=\"Engineered Storage Buffer - Chloramines\",$F$97/$I$97,\"NA\"))","v":5}]
[true]
[true,null,null,null,"Overall Performance of this Train:"]
[true,null,null,null,null,null,null,"Treatment Goal","Influent Water Quality","Effluent Water Quality","Total Achieved Removal","Performance"]
[true,null,null,null,"Bacteria",null,null,{"$f":"Input!$D$16","v":9},null,null,{"$f":"SUM(H116:N116)","v":18},{"$f":"K102-H102","v":9},{"$f":"IF(L102>0,\"meets goal\",IF(L102=0,\"at goal\",\"fails to meet goal\"))","v":"meets goal"}]
[true,null,null,null,"Virus",null,null,{"$f":"Input!$E$16","v":12},null,null,{"$f":"SUM(H117:N117)","v":15.762441530445704},3.7624415304457042,"meets goal"]
[true,null,null,null,"Cryptosporidium",null,null,{"$f":"Input!$F$16","v":10},null,null,{"$f":"SUM(H118:N118)","v":11},1,"meets goal"]
[true,null,null,null,"Giardia",null,null,{"$f":"Input!$G$16","v":10},null,null,{"$f":"SUM(H119:N119)","v":11},1,"meets goal"]
[true,null,null,null,"TOC",null,null,{"$f":"Input!D35","v":0.97},{"$f":"IF(Input!$T$3=TRUE,Input!D23,Input!D26)","v":50},{"$f":"I106*(1-K106)","v":0.4500000000000004},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H120)*(1-I120)*(1-J120)*(1-K120)*(1-L120)*(1-M120),1-(1-I120)*(1-J120)*(1-K120)*(1-L120)*(1-M120))","v":0.99099999999999999},2.1000000000000019E-2,"meets goal"]
[true,null,null,null,"Nitrate as N",null,null,{"$f":"Input!E35","v":0.86},{"$f":"IF(Input!$T$3=TRUE,Input!E23,Input!E26)","v":50},{"$f":"I107*(1-K107)","v":4.9999999999999991},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H121)*(1-I121)*(1-J121)*(1-K121)*(1-L121)*(1-M121),1-(1-I121)*(1-J121)*(1-K121)*(1-L121)*(1-M121))","v":0.9},4.0000000000000036E-2,"meets goal"]
[true,null,null,null,"TOrCs",null,null,{"$f":"Input!F35","v":0.9},{"$f":"IF(Input!$T$3=TRUE,Input!F23,Input!F26)","v":10},{"$f":"I108*(1-K108)","v":5.3999999999999604E-2},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H122)*(1-I122)*(1-J122)*(1-K122)*(1-L122)*(1-M122),1-(1-I122)*(1-J122)*(1-K122)*(1-L122)*(1-M122))","v":0.99460000000000004},{"$f":"K108-H108","v":9.4600000000000017E-2},{"$f":"IF(L108>0,\"meets goal\",IF(L108=0,\"at goal\",\"fails to meet goal\"))","v":"meets goal"}]
[true,null,null,null,"EEQ",null,null,{"$f":"Input!G35","v":0.98},{"$f":"IF(Input!$T$3=TRUE,Input!G23,Input!G26)","v":50},{"$f":"I109*(1-K109)","v":3.5000000000001696E-2},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H123)*(1-I123)*(1-J123)*(1-K123)*(1-L123)*(1-M123),1-(1-I123)*(1-J123)*(1-K123)*(1-L123)*(1-M123))","v":0.99929999999999997},1.9299999999999984E-2,"meets goal"]
[true,null,null,null,"NDMA",null,null,{"$f":"Input!H35","v":0.9},{"$f":"IF(Input!$T$3=TRUE,Input!H23,Input!H26)","v":80},{"$f":"IF(AND(Input!C23=\"Primary Effluent*\",Input!T3=TRUE),IF(FINAL_Advance1=\"Ozone\",(I110*(1-H124)+F28)*(1-IF(ISNUMBER(J124),J124,0))*(1-IF(ISNUMBER(K124),K124,0))*(1-IF(ISNUMBER(L124),L124,0))*(1-IF(ISNUMBER(M124),M124,0)),IF(FINAL_Advance2=\"Ozone\",(I110*(1-H124)*(1-IF(ISNUMBER(I124),I124,0))+F46)*(1-IF(ISNUMBER(K124),K124,0))*(1-IF(ISNUMBER(L124),L124,0))*(1-IF(ISNUMBER(M124),M124,0)),I110*(1-H124)*(1-IF(ISNUMBER(I124),I124,0))*(1-IF(ISNUMBER(J124),J124,0))*(1-IF(ISNUMBER(K124),K124,0))*(1-L124)*(1-M124))),IF(FINAL_Advance2=\"Ozone\",(I110*(1-H124)*(1-IF(ISNUMBER(I124),I124,0))+F46)*(1-IF(ISNUMBER(K124),K124,0))*(1-IF(ISNUMBER(L124),L124,0))*(1-IF(ISNUMBER(M124),M124,0)),I110*(1-IF(ISNUMBER(I124),I124,0))*(1-IF(ISNUMBER(J124),J124,0))*(1-IF(ISNUMBER(K124),K124,0))*(1-L124)*(1-M124)))","v":3.9999999999999991},{"$f":"(I110-J110)/I110","v":0.95},4.9999999999999933E-2,"meets goal"]
[true,null,null,null,"PFOS+PFOA",null,null,{"$f":"Input!I35","v":0},{"$f":"IF(Input!$T$3=TRUE,Input!I23,Input!I26)","v":50},{"$f":"I111*(1-K111)","v":0.50000000000000044},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H125)*(1-I125)*(1-J125)*(1-K125)*(1-L125)*(1-M125),1-(1-I125)*(1-J125)*(1-K125)*(1-L125)*(1-M125))","v":0.99},0.99,"meets goal"]
[true]
[true,null,null,null,"Breakdown of Train Performance by Unit Process:"]
[true,null,null,null,"Categories",null,null,"Wastewater Treatment","Advanced 1","Advanced 2","Advanced 3","Advanced 4","Buffer","Water Treatment Plant Credits"]
[true,null,null,null,"Selected Process",null,null,{"$f":"FINAL_Secondary","v":"Secondary - Nitrified Only"},{"$f":"FINAL_Advance1","v":"MF"},{"$f":"FINAL_Advance2","v":"RO"},{"$f":"FINAL_Advance3","v":"UV/H2O2"},{"$f":"B73","v":"Cl2"},{"$f":"FINAL_Optional","v":"Engineered Storage Buffer - Chloramines"},"User-Defined"]
[true,null,4,null,"Bacteria",null,null,{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($H$115,Master_Lookup!$A$10:$Z$16,$C116,FALSE),\"Not Accounted\")","v":3},{"$f":"IF($I$115=\"Tertiary Media Filtration\",IF($C$18=TRUE, VLOOKUP(\"Tertiary Media Filtration - Denitrification\",Master_Lookup!$A$18:$Z$27,$C116,FALSE),VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C116,FALSE)),VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C116,FALSE))","v":3},{"$f":"VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C116,FALSE)","v":2},{"$f":"VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C116,FALSE)","v":6},{"$f":"VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C116,FALSE)","v":4},{"$f":"VLOOKUP($M$115,Master_Lookup!$A$60:$Z$65,$C116,FALSE)","v":0},{"$f":"IF(Input!D43=-1,\"NA\",Input!D43)","v":"NA"}]
[true,null,5,null,"Virus",null,null,{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($H$115,Master_Lookup!$A$10:$Z$16,$C117,FALSE),\"Not Accounted\")","v":2},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C117,FALSE),IF($I$115=\"Tertiary Media Filtration\",IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",Master_Lookup!$A$18:$Z$27,$C117,FALSE),VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C117,FALSE)),IF(OR($I$115=\"Ozone\",$I$115=\"Ozone/BAF\",$I$115=\"Ozone/H2O2\"),Log_Virus(3,LOG_VIR,Temp_1_O3,pH_1_O3,Conc_1_O3,CT_1_O3),VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C117,FALSE))))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C117,FALSE),IF(J115=\"Cl2\",Log_Virus(1,LOG_VIR,Temp_2,pH_2,Conc_2,CT_2),IF(OR($J$115=\"Ozone\",$J$115=\"Ozone/BAF\",$J$115=\"Ozone/H2O2\"),Log_Virus(3,LOG_VIR,Temp_2_O3,pH_2_O3,Conc_2_O3,CT_2_O3),VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C117,FALSE))))","v":2},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C117,FALSE),IF(K115=\"Cl2\",Log_Virus(1,LOG_VIR,Temp_3,pH_3,Conc_3,CT_3),IF(OR($K$115=\"Ozone\",$K$115=\"Ozone/BAF\",$K$115=\"Ozone/H2O2\"),Log_Virus(3,LOG_VIR,Temp_3_O3,pH_3_O3,Conc_3_O3,CT_3_O3),VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C117,FALSE))))","v":6},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C117,FALSE),IF(L115=\"Cl2\",Log_Virus(1,LOG_VIR,Temp_4,pH_4,Conc_4,CT_4),IF(OR($L$115=\"Ozone\",$L$115=\"Ozone/BAF\",$L$115=\"Ozone/H2O2\"),Log_Virus(3,LOG_VIR,Temp_4_O3,pH_4_O3,Conc_4_O3,CT_4_O3),VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C117,FALSE))))","v":4},{"$f":"IF(AND(Input!$T$3=TRUE,OR(M115=\"Engineered Storage Buffer - Cl2\",M115=\"Engineered Storage Buffer - Chloramines\"))=TRUE,IF(M115=\"Engineered Storage Buffer - Cl2\",Log_Virus(1,LOG_VIR,$I$98,$F$98,$K$98,$I$96),IF(M115=\"Engineered Storage Buffer - Chloramines\",Log_Virus(4,LOG_VIR,$I$98,$F$98,$K$98,$I$97),VLOOKUP($M$115,Master_Lookup!$A$60:$Z$65,$C117,FALSE))),VLOOKUP($M$115,Master_Lookup!$A$60:$Z$65,$C117,FALSE))","v":1.7624415304457035},{"$f":"IF(Input!E43=-1,\"NA\",Input!E43)","v":"NA"}]
[true,null,6,null,"Cryptosporidium",null,null,{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($H$115,Master_Lookup!$A$10:$Z$16,$C118,FALSE),\"Not Accounted\")","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C118,FALSE),IF($I$115=\"Tertiary Media Filtration\",IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",Master_Lookup!$A$18:$Z$27,$C118,FALSE),VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C118,FALSE)),IF(OR($I$115=\"Ozone\",$I$115=\"Ozone/BAF\",$I$115=\"Ozone/H2O2\"),(0.0397*(1.09757)^(Temp_1_O3))*CT_1_O3,VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C118,FALSE))))","v":3},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C118,FALSE),IF(OR($J$115=\"Ozone\",$J$115=\"Ozone/BAF\",$J$115=\"Ozone/H2O2\"),(0.0397*(1.09757)^(Temp_2_O3))*CT_2_O3,VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C118,FALSE)))","v":2},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C118,FALSE),IF(OR($K$115=\"Ozone\",$K$115=\"Ozone/BAF\",$K$115=\"Ozone/H2O2\"),(0.0397*(1.09757)^(Temp_3_O3))*CT_3_O3,VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C118,FALSE)))","v":6},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C118,FALSE),IF(OR($L$115=\"Ozone\",$L$115=\"Ozone/BAF\",$L$115=\"Ozone/H2O2\"),(0.0397*(1.09757)^(Temp_4_O3))*CT_4_O3,VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C118,FALSE)))","v":0},{"$f":"VLOOKUP($M$115,Master_Lookup!$A$60:$Z$65,$C118,FALSE)","v":0},{"$f":"IF(Input!F43=-1,\"NA\",Input!F43)","v":"NA"}]
[true,null,7,null,"Giardia",null,null,{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($H$115,Master_Lookup!$A$10:$Z$16,$C119,FALSE),\"Not Accounted\")","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C119,FALSE),IF($I$115=\"Tertiary Media Filtration\",IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",Master_Lookup!$A$18:$Z$27,$C119,FALSE),VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C119,FALSE)),IF(OR($I$115=\"Ozone\",$I$115=\"Ozone/BAF\",$I$115=\"Ozone/H2O2\"),Log_Giardia(3,LOG_GIAR,Temp_1_O3,pH_1_O3,Conc_1_O3,CT_1_O3),VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C119,FALSE))))","v":3},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C119,FALSE),IF(J115=\"Cl2\",Log_Giardia(1,LOG_GIAR,Temp_2,pH_2,Conc_2,CT_2),IF(OR($J$115=\"Ozone\",$J$115=\"Ozone/BAF\",$J$115=\"Ozone/H2O2\"),Log_Giardia(3,LOG_GIAR,Temp_2_O3,pH_2_O3,Conc_2_O3,CT_2_O3),VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C119,FALSE))))","v":2},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C119,FALSE),IF(K115=\"Cl2\",Log_Giardia(1,LOG_GIAR,Temp_3,pH_3,Conc_3,CT_3),IF(OR($K$115=\"Ozone\",$K$115=\"Ozone/BAF\",$K$115=\"Ozone/H2O2\"),Log_Giardia(3,LOG_GIAR,Temp_3_O3,pH_3_O3,Conc_3_O3,CT_3_O3),VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C119,FALSE))))","v":6},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C119,FALSE),IF(L115=\"Cl2\",Log_Giardia(1,LOG_GIAR,Temp_4,pH_4,Conc_4,CT_4),IF(OR($L$115=\"Ozone\",$L$115=\"Ozone/BAF\",$L$115=\"Ozone/H2O2\"),Log_Giardia(3,LOG_GIAR,Temp_4_O3,pH_4_O3,Conc_4_O3,CT_4_O3),VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C119,FALSE))))","v":0},{"$f":"IF(AND(Input!$T$3=FALSE,OR(M115=\"Engineered Storage Buffer - Cl2\",M115=\"Engineered Storage Buffer - Chloramines\"))=TRUE,IF(M115=\"Engineered Storage Buffer - Cl2\",Log_Giardia(1,LOG_GIAR,$I$98,$F$98,$K$98,$I$96),IF(M115=\"Engineered Storage Buffer - Chloramines\",Log_Giardia(4,LOG_GIAR,$I$98,$F$98,$K$98,$I$97),VLOOKUP($M$115,Master_Lookup!$A$60:$Z$65,$C119,FALSE))),VLOOKUP($M$115,Master_Lookup!$A$60:$Z$65,$C119,FALSE))","v":0},{"$f":"IF(Input!G43=-1,\"NA\",Input!G43)","v":"NA"}]
[true,null,12,null,"TOC",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,Master_Lookup!$A$10:$Z$16,$C120,FALSE),\"Not Accounted\")","v":0.5},{"$f":"VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C120,FALSE)","v":0},{"$f":"IF(J$115<>\"RO\",VLOOKUP(J$115,Master_Lookup!$A$29:$Z$39,$C120,FALSE),IF(AND(Input!C23=\"Primary Effluent*\",Input!T3=TRUE),MAX((($I$106*(1-$H$120)*(1-$I$120)-Master!$M$42)/($I$106*(1-$H$120)*(1-$I$120))),Master!$J$42),MAX((($I$106*(1-$I$120)-Master!$M$42)/($I$106*(1-$I$120))),Master!$J$42)))","v":0.98},{"$f":"IF(K$115<>\"RO\",VLOOKUP(K$115,Master_Lookup!$A$41:$Z$51,$C120,FALSE),IF(AND(Input!C2=\"Primary Effluent*\",Input!T3=TRUE),MAX((($I$106*(1-$H$120)*(1-$I$120)*(1-$J$120)-Master!$M$42)/($I$106*(1-$H$120)*(1-$I$120)*(1-$J$120))),Master!$J$42),MAX((($I$106*(1-$I$120)*(1-$J$120)-Master!$M$42)/($I$106*(1-$I$120)*(1-$J$120))),Master!$J$42)))","v":0.1},{"$f":"VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C120,FALSE)","v":0},{"$f":"VLOOKUP($M$115,Master_Lookup!$A$60:$Z$65,$C120,FALSE)","v":0},"NA"]
[true,null,11,null,"Nitrate as N",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,Master_Lookup!$A$10:$Z$16,$C121,FALSE),\"Not Accounted\")","v":0},{"$f":"IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",Master_Lookup!$A$18:$Z$27,$C121,FALSE),VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C121,FALSE))","v":0},{"$f":"VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C121,FALSE)","v":0.9},{"$f":"VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C121,FALSE)","v":0},{"$f":"VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C121,FALSE)","v":0},{"$f":"VLOOKUP($M$115,Master_Lookup!$A$60:$Z$65,$C121,FALSE)","v":0},"NA"]
[true,null,9,null,"TOrCs",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,Master_Lookup!$A$10:$Z$16,$C122,FALSE),\"Not Accounted\")","v":0.7},{"$f":"IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",Master_Lookup!$A$18:$Z$27,$C122,FALSE),VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C122,FALSE))","v":0.1},{"$f":"VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C122,FALSE)","v":0.95},{"$f":"VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C122,FALSE)","v":0.6},{"$f":"VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C122,FALSE)","v":0},{"$f":"VLOOKUP($M$115,Master_Lookup!$A$60:$Z$65,$C122,FALSE)","v":0},"NA"]
[true,null,8,null,"EEQ",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,Master_Lookup!$A$10:$Z$16,$C123,FALSE),\"Not Accounted\")","v":0.9},{"$f":"IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",Master_Lookup!$A$18:$Z$27,$C123,FALSE),VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C123,FALSE))","v":0.3},{"$f":"VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C123,FALSE)","v":0.95},{"$f":"VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C123,FALSE)","v":0.8},{"$f":"VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C123,FALSE)","v":0},{"$f":"VLOOKUP($M$115,Master_Lookup!$A$60:$Z$65,$C123,FALSE)","v":0},"NA"]
[true,null,10,null,"NDMA",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,Master_Lookup!$A$10:$Z$16,$C124,FALSE),\"Not Accounted\")","v":0},{"$f":"VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C124,FALSE)","v":0},{"$f":"VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C124,FALSE)","v":0.5},{"$f":"VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C124,FALSE)","v":0.9},{"$f":"VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C124,FALSE)","v":0},{"$f":"VLOOKUP($M$115,Master_Lookup!$A$60:$Z$65,$C124,FALSE)","v":0},"NA"]
[true,null,13,null,"PFOS+PFOA",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,Master_Lookup!$A$10:$Z$16,$C125,FALSE),\"Not Accounted\")","v":0},{"$f":"VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C125,FALSE)","v":0},{"$f":"VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C125,FALSE)","v":0.99},{"$f":"VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C125,FALSE)","v":0},{"$f":"VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C125,FALSE)","v":0},{"$f":"VLOOKUP($M$115,Master_Lookup!$A$60:$Z$65,$C125,FALSE)","v":0},"NA"]
[true,null,26,null,"Cost - Subtotal",null,null,"Not Available",{"$f":"VLOOKUP($I$115,Master_Lookup!$A$18:$Z$27,$C126,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($J$115,Master_Lookup!$A$29:$Z$39,$C126,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($K$115,Master_Lookup!$A$41:$Z$51,$C126,FALSE)","v":"Not Available"},{"$f":"VLOOKUP($L$115,Master_Lookup!$A$53:$Z$58,$C126,FALSE)","v":"Not Available"},"Not Available","NA"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Menu 1A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Secondary Treatment","Advanced 1","Advanced 2","Advanced 3","Advanced 4","Optional Environmental Buffers","Process Recovery Rate","%","UVT (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Secondary - BOD Only","MF","Ozone/BAF","Ozone","Cl2","Soil Aquifer Treatment (Percolation and Subsurface Migration)","BAF",95,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Secondary - Nitrified Only","UF","UV","UV","None","Direct Injection (Subsurface Migration Only)","Ozone/BAF",95,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Secondary - Denitrified","Ozone","NF","Cl2",null,"Surface Water Augmentation","MF",95,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tertiary - Nitrified Only","Ozone/BAF","RO",null,"UV","Engineered Storage Buffer - Cl2","UF",95,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tertiary - Denitrified","UV","Cl2","Cl2","UV/H2O2","Engineered Storage Buffer - Chloramines","NF",80,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBR - Nitrified Only","Tertiary Media Filtration",null,"None","Ozone","No environmental buffer","RO",80,0.98,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBR - Denitrified","Cl2","Ozone/BAF",null,"Ozone/H2O2",null,"Ozone",100,0.9,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBR - Nitrified Only","UV","UV","Cl2",null,"Ozone/H2O2",100,0.9,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone","UV/H2O2",null,null,"Cl2",100,0.85,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MF","Cl2","Ozone","Cl2",null,"UV",100,0.85,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UF",null,"Ozone/H2O2","UV",null,"UV/H2O2",100,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone","MF",null,null,null,"Tertiary Media Filtration",100,0.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone/BAF","UF","MF",null,null,"None",100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UV",null,"UF",null,null,"Secondary - BOD Only",null,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cl2","MF","UV",null,null,"Conventional Activated Sludge - Nutrient Removal",null,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBR - Nitrified Only","UF","Cl2",null,null,"MBR - Nitrified Only",null,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MF","Ozone","NF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UF","Cl2","RO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None",null,"UV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None","Cl2"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UV/H2O2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cl2"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone:TOC Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone CT"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.94999999999999896]

{"sheet":"Train (2)","index":3,"n_rows":190,"n_cols":30,"rows_kept":190,"cut":false,"hidden":true,"merged":[[125,4,125,6],[115,4,115,6],[116,4,116,6],[117,4,117,6],[118,4,118,6],[119,4,119,6],[120,4,120,6],[121,4,121,6],[122,4,122,6],[123,4,123,6],[124,4,124,6],[114,4,114,6],[101,4,101,6],[102,4,102,6],[103,4,103,6],[104,4,104,6],[105,4,105,6],[106,4,106,6],[108,4,108,6],[107,4,107,6],[109,4,109,6],[110,4,110,6],[113,4,113,6],[100,11,100,12],[2,5,2,6],[10,4,10,5],[11,4,11,5],[91,4,91,5],[100,4,100,6]]}
["Train Comparison"]
[]
[0,null,null,null,"Facility Name:",{"$f":"IF(Input!C4=\"[[enter name here]]\",\"\",Input!C4)","v":""}]
[]
[]
[null,null,null,null,"Facility Size:",{"$f":"IF(Input!D6=\"[[enter size here]]\",\"\",Input!D6)","v":""},"mgd"]
[]
[null,null,null,null,"SELECT YOUR TREATMENT TRAIN:"]
[]
[null,{"$f":"IF(Input!$T$3=TRUE,SECONDARY,E12)","v":"Secondary - BOD Only"},null,null,"Secondary Treatment"]
[{"$f":"IF(Input!$T$3=TRUE,TRUE,FALSE)","v":true},null,null,null,"Secondary - BOD Only"]
[{"$f":"IF(Input!$T$3=FALSE,TRUE,FALSE)","v":false},null,null,null,{"$f":"Input!C26","v":"Secondary - BOD Only"}]
[{"$f":"IF(Input!C23=\"Primary Effluent*\",TRUE,FALSE)","v":true}]
[{"$f":"AND(FINAL_Secondary=\"Secondary - BOD Only\",Input!C23=\"Primary Effluent*\")","v":true},null,null,null,"SRT",7,"days"]
[{"$f":"AND(Input!C23=\"Primary Effluent*\", NOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"SRT",10,"days"]
[]
[true,{"$f":"VLOOKUP(TRUE,A18:E21,5,FALSE)","v":"UV"},null,null,"Advanced 1"]
[{"$f":"OR(FINAL_Secondary=\"Secondary - Nitrified Only\",FINAL_Secondary=\"Secondary - Denitrified\")","v":false},null,false,null,"Ozone/BAF",{"$f":"IF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),\"Ozone Bromate Warning\",IF(FINAL_Advance1=\"Tertiary Media Filtration\",\"Denitrification\",\"\"))","v":""}]
[{"$f":"FINAL_Secondary=\"Secondary - BOD Only\"","v":true},null,null,null,"UV",{"$f":"IF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),\"Ozone Bromate Warning\",IF(FINAL_Advance1=\"Tertiary Media Filtration\",\"Denitrification\",\"\"))","v":""}]
[{"$f":"OR(FINAL_Secondary=\"Tertiary - Nitrified Only\",FINAL_Secondary=\"Tertiary - Denitrified\")","v":false},null,null,null,"Ozone/BAF",{"$f":"IF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),\"Ozone Bromate Warning\",IF(FINAL_Advance1=\"Tertiary Media Filtration\",\"Denitrification\",\"\"))","v":""}]
[{"$f":"OR(FINAL_Secondary=\"MBR - Nitrified Only\",FINAL_Secondary=\"MBR - Denitrified\")","v":false},null,null,null,"UF",null,null,null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[true]
[{"$f":"IF(FINAL_Advance1=\"Cl2\",TRUE,FALSE)","v":false},null,null,null,"Cl2 CT",30,"mg-min/L","Contact Time:",90,"Initial Cl2 Demand =",{"$f":"IF(FINAL_Advance1=\"Cl2\",\nIF(FINAL_Secondary=\"MBR - Nitrified Only\",4,\nIF(FINAL_Secondary=\"Secondary - BOD Only\",12,\nIF(FINAL_Secondary=\"Conventional Activated Sludge - Nutrient Removal\",4,\n5))))","v":false},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F23/I23+M23*I23/60+K23","v":4.833333333333333}]
[{"$f":"IF(AND(FINAL_Advance1=\"Cl2\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",10,"Residual Conc = ",{"$f":"F23/I23","v":0.33333333333333331}]
[{"$f":"IF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),TRUE,FALSE)","v":false},null,null,null,"Ozone:TOC Ratio",1.2,{"$f":"IF(E25=\"Ozone CT\", \"mg-min/L\", \"\")","v":""},"Contact Time:",1,"Influent TOC =",{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),$I$106*(1-$H$120),$I$106)","v":25},"O3:TOC=",{"$f":"IF(E25=\"Ozone CT\", F25/I25/K25+1,F25)","v":1.2},{"$f":"IF(E25=\"Ozone Ct\",F25,IF((M25-1)*K25*I25>=0,(M25-1)*K25*I25,0))","v":4.9999999999999991},null,null,{"$f":"IF(A25=TRUE,K25*M25)","v":false}]
[{"$f":"IF(AND(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",15,"Residual Conc = ",2]
[{"$f":"IF(OR(FINAL_Advance1=\"UV/H2O2\",FINAL_Advance1=\"UV\"),TRUE,FALSE)","v":true},null,null,null,"UV Dose",200,"mJ/cm2","Feed Water UVT:",{"$f":"IF(SECONDARY=\"MBR - Nitrified Only\",$AC$160,VLOOKUP(FINAL_Advance1,$AA$145:$AC$160,3,FALSE))","v":0.85}]
[{"$f":"OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\")","v":false},null,null,null,"Level of CNDMA(O3)",10,"(CNDMA(O3) = NDMA Concentration Formed During Ozonation)"]
[false,null,null,null,"H2O2 Dose",3,"mg/L"]
[false,null,{"$f":"VLOOKUP(FINAL_Advance1,$AA$145:$AB$157,2,FALSE)","v":100},null,"Process Recovery Rate",95,"%"]
[true]
[true,{"$f":"VLOOKUP(TRUE,A33:E39,5,FALSE)","v":"None"},{"$f":"OR(FINAL_Advance1=\"Ozone\",FINAL_Advance2=\"Ozone\")","v":false},null,"Advanced 2"]
[{"$f":"OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\")","v":false},null,null,null,"UV",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Denitrified\"),\nNOT(FINAL_Secondary=\"Tertiary - Nitrified Only\"),\nNOT(FINAL_Secondary=\"Tertiary - Denitrified\"),\nFINAL_Advance1=\"Tertiary Media Filtration\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"UV",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Nitrified Only Denitrification\"),\nNOT(FINAL_Secondary=\"Tertiary - Nitrified Only\"),\nNOT(FINAL_Secondary=\"Tertiary - Denitrified\"),\nFINAL_Advance1=\"Tertiary Media Filtration\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"UV",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Denitrified\"),\nFINAL_Advance1=\"Ozone\")","v":false},null,null,null,"UF"]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Denitrified\"),\nFINAL_Advance1=\"Ozone/BAF\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"UF",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Denitrified\"),\nFINAL_Advance1=\"Ozone/BAF\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"MF",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"OR(FINAL_Advance1=\"Cl2\",FINAL_Advance1=\"UV\")","v":true},null,null,null,"None",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[true]
[{"$f":"IF(FINAL_Advance2=\"Cl2\",TRUE,FALSE)","v":false},null,null,null,"Cl2 CT",30,"mg-min/L","Contact Time:",90,"Initial Cl2 Demand =",{"$f":"IF(FINAL_Advance2=\"Cl2\",\nIF(FINAL_Secondary=\"MBR - Nitrified Only\",4,\nIF(FINAL_Advance1=\"Tertiary Media Filtration\",5,\nIF(OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\"),\nIF(FINAL_Secondary=\"Secondary - BOD Only\",12,\nIF(FINAL_Secondary=\"Conventional Activated Sludge - Nutrient Removal\",4,5))))))","v":false},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F41/I41+M41*I41/60+K41","v":4.833333333333333}]
[{"$f":"IF(AND(FINAL_Advance2=\"Cl2\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",10,"Residual Conc = ",{"$f":"F41/CT_2","v":0.33333333333333331}]
[{"$f":"OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\")","v":false},null,null,null,"Ozone:TOC Ratio",1,{"$f":"IF(E43=\"Ozone CT\", \"mg-min/L\", \"\")","v":""},"Contact Time:",1,"Influent TOC =",{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),$I$106*(1-$H$120)*(1-$I$120),$I$106*(1-$I$120))","v":22.5},"O3:TOC=",{"$f":"IF(E43=\"Ozone CT\", F43/I43/K43+1,F43)","v":1},{"$f":"IF(E43=\"Ozone Ct\",F43,IF((M43-1)*K43*I43>=0,(M43-1)*K43*I43,0))","v":0},null,null,{"$f":"IF(A43=TRUE,K43*M43)","v":false}]
[{"$f":"IF(AND(FINAL_Advance2=\"Ozone\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",15,"Residual Conc = ",2]
[{"$f":"IF(OR(FINAL_Advance2=\"UV/H2O2\",FINAL_Advance2=\"UV\"),TRUE,FALSE)","v":false},null,null,null,"UV Dose",200,"mJ/cm2","Feed Water UVT:",{"$f":"IF(SECONDARY=\"MBR - Nitrified Only\",$AC$160,VLOOKUP(FINAL_Advance1,$AA$145:$AC$160,3,FALSE))","v":0.85}]
[{"$f":"OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\")","v":false},null,null,null,"Level of CNDMA(O3)",10,"(CNDMA(O3) = NDMA Concentration Formed During Ozonation)"]
[false,null,null,null,"H2O2 Dose",3,"mg/L"]
[false,null,{"$f":"VLOOKUP(FINAL_Advance2,$AA$145:$AB$157,2,FALSE)","v":100},null,"Process Recovery Rate",95,"%"]
[true]
[true,{"$f":"VLOOKUP(TRUE,A51:E62,5,FALSE)","v":"None"},null,null,"Advanced 3"]
[{"$f":"AND(\nFINAL_Advance2=\"Ozone/BAF\",\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\"),\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"Ozone",{"$f":"IF(OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nFINAL_Advance2=\"Ozone/BAF\",\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\"),\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"Ozone",{"$f":"IF(OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"OR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\")","v":false},null,null,null,"UV/H2O2",{"$f":"IF(OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\",FINAL_Advance1=\"Tertiary Media Filtration\"),\nFINAL_Advance2=\"UV\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"Cl2"]
[{"$f":"AND(\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\",FINAL_Advance1=\"Tertiary Media Filtration\"),\nFINAL_Advance2=\"UV\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"Cl2"]
[{"$f":"AND(\nFINAL_Advance1=\"Tertiary Media Filtration\",\nFINAL_Advance2=\"Ozone/BAF\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"MF"]
[{"$f":"AND(\nFINAL_Advance1=\"Tertiary Media Filtration\",\nFINAL_Advance2=\"Ozone/BAF\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"UF"]
[{"$f":"AND(\nOR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),\nFINAL_Advance1=\"Ozone\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"UV"]
[{"$f":"AND(\nOR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),\nFINAL_Advance1=\"Ozone\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"RO"]
[{"$f":"AND(\nOR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),\nFINAL_Advance1=\"Ozone/BAF\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"UV/H2O2"]
[{"$f":"AND(\nOR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),\nFINAL_Advance1=\"Ozone/BAF\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"UV/H2O2"]
[{"$f":"OR(\nFINAL_Advance2=\"Cl2\",\nFINAL_Advance2=\"Ozone\",\nAND(FINAL_Advance2=\"UV\",FINAL_Advance1=\"Ozone/BAF\"),\nFINAL_Advance1=\"Cl2\",\nFINAL_Advance1=\"UV\")","v":true},null,null,null,"None",null,null,null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[true]
[{"$f":"IF(FINAL_Advance3=\"Cl2\",TRUE,FALSE)","v":false},null,null,null,"Cl2 CT",40,"mg-min/L","Contact Time:",90,"Initial Cl2 Demand =",{"$f":"IF(FINAL_Advance3=\"Cl2\",\nIF(FINAL_Advance2=\"Ozone\", 3,\nIF(FINAL_Advance2=\"Ozone/BAF\", 2,\nIF(OR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\"),0,\nIF(OR(FINAL_Advance2=\"MF\",OR(FINAL_Advance2=\"UF\",FINAL_Advance2=\"UV\")),\nIF(FINAL_Advance1=\"Ozone\", 3,\nIF(FINAL_Advance1=\"Ozone/BAF\", 2,\nIF(FINAL_Advance1=\"Tertiary Media Filtration\",5\n))))))))","v":false},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F64/I64+M64*I64/60+K64","v":4.9444444444444446}]
[{"$f":"IF(AND(FINAL_Advance3=\"Cl2\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",10,"Residual Conc = ",{"$f":"F64/CT_3","v":0.44444444444444442}]
[{"$f":"OR(FINAL_Advance3=\"Ozone/H2O2\",FINAL_Advance3=\"Ozone\")","v":false},null,null,null,"Ozone:TOC Ratio",1,{"$f":"IF(E66=\"Ozone CT\", \"mg-min/L\", \"\")","v":""},"Contact Time:",0.5,"Influent TOC =",{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),$I$106*(1-$H$120)*(1-$I$120)*(1-$J$120),$I$106*(1-$I$120)*(1-$J$120))","v":22.5},"O3:TOC=",{"$f":"IF(E66=\"Ozone CT\", F66/I66/K66+1,F66)","v":1},{"$f":"IF(E66=\"Ozone Ct\",F66,IF((M66-1)*K66*I66>=0,(M66-1)*K66*I66,0))","v":0},null,null,{"$f":"IF(A66=TRUE,K66*M66)","v":false}]
[{"$f":"IF(AND(FINAL_Advance3=\"Ozone\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",15,"Residual Conc = ",2]
[{"$f":"IF(OR(FINAL_Advance3=\"UV\",FINAL_Advance3=\"UV/H2O2\"),TRUE,FALSE)","v":false},null,null,null,"UV Dose",1000,"mJ/cm2","Feed Water UVT:",{"$f":"VLOOKUP(FINAL_Advance2,$AA$145:$AC$160,3,FALSE)","v":0}]
[{"$f":"OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\")","v":false},null,null,null,"Level of CNDMA(O3)",10,"(CNDMA(O3) = NDMA Concentration Formed During Ozonation)"]
[false,null,null,null,"H2O2 Dose",{"$f":"IF(FINAL_Advance3=\"UV/H2O2\",IF(OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),15,IF(OR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\"),3,\"\")),IF(FINAL_Advance3=\"Ozone/H2O2\",Q66*0.5,\"\"))","v":""},"mg/L"]
[false,null,{"$f":"VLOOKUP(FINAL_Advance3,$AA$145:$AB$157,2,FALSE)","v":100},null,"Process Recovery Rate",100,"%"]
[true]
[true,{"$f":"VLOOKUP(TRUE,A74:E80,5,FALSE)","v":"None"},null,null,"Advanced 4"]
[{"$f":"AND(\nOR(FINAL_Advance3=\"NF\",FINAL_Advance3=\"RO\"),\nFINAL_Advance1=\"Ozone\")","v":false},null,null,null,"UV",{"$f":"IF(OR(FINAL_Advance4=\"Ozone\",FINAL_Advance4=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nOR(FINAL_Advance3=\"NF\",FINAL_Advance3=\"RO\"),\nFINAL_Advance1=\"Ozone/BAF\")","v":false},null,null,null,"Ozone",{"$f":"IF(OR(FINAL_Advance4=\"Ozone\",FINAL_Advance4=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"OR(FINAL_Advance3=\"MF\",FINAL_Advance3=\"UF\")","v":false},null,null,null,"Cl2"]
[{"$f":"AND(\nOR(FINAL_Advance3=\"UV\",FINAL_Advance3=\"UV/H2O2\",FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\"),\nOR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\"),\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\"))","v":false},null,null,null,"Cl2"]
[{"$f":"OR(\nAND(NOT(FINAL_Secondary=\"Secondary - BOD Only\"),FINAL_Advance3=\"UV\",FINAL_Advance2=\"Ozone/BAF\",OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\",FINAL_Advance1=\"Tertiary Media Filtration\")),\nAND(NOT(FINAL_Secondary=\"Secondary - BOD Only\"),FINAL_Advance3=\"UV\",OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),FINAL_Advance1=\"Ozone\"),\nAND(NOT(FINAL_Secondary=\"Secondary - BOD Only\"),OR(FINAL_Advance3=\"UV\",FINAL_Advance3=\"UV/H2O2\"),OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),FINAL_Advance1=\"Ozone/BAF\"))","v":false},null,null,null,"Cl2"]
[{"$f":"OR(\nAND(FINAL_Secondary=\"Secondary - BOD Only\",FINAL_Advance3=\"UV\",FINAL_Advance2=\"Ozone/BAF\",OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\",FINAL_Advance1=\"Tertiary Media Filtration\")),\nAND(FINAL_Secondary=\"Secondary - BOD Only\",FINAL_Advance3=\"UV\",OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),FINAL_Advance1=\"Ozone\"),\nAND(FINAL_Secondary=\"Secondary - BOD Only\",OR(FINAL_Advance3=\"UV\",FINAL_Advance3=\"UV/H2O2\"),OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),FINAL_Advance1=\"Ozone/BAF\"))","v":false},null,null,null,"None"]
[{"$f":"OR(\nAND(FINAL_Advance3=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\",OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\")),\nFINAL_Advance3=\"Cl2\",\nFINAL_Advance3=\"None\")","v":true},null,null,null,"None",null,null,null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[true]
[{"$f":"B73=\"Cl2\"","v":false},null,null,null,"Cl2 CT",10,"mg-min/L","Contact Time:",5,"Initial Cl2 Demand =",{"$f":"IF(FINAL_Advance4=\"Cl2\",\nIF(OR(FINAL_Advance2=\"NF\", FINAL_Advance2=\"RO\"),0,\nIF(OR(FINAL_Advance3=\"NF\", FINAL_Advance3=\"RO\"),0,\nIF(OR(FINAL_Advance1=\"Ozone\", FINAL_Advance1=\"Ozone/BAF\"),2,\nIF(OR(FINAL_Advance2=\"Ozone\", FINAL_Advance2=\"Ozone/BAF\"),2,\nIF(OR(FINAL_Advance3=\"Ozone\", FINAL_Advance3=\"Ozone/BAF\"),2,\n5))))))","v":false},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F82/I82+M82*I82/60+K82","v":2.25}]
[{"$f":"IF(AND(FINAL_Advance4=\"Cl2\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",20,"Residual Conc = ",{"$f":"F82/CT_4","v":2}]
[{"$f":"IF(OR(B73=\"Ozone/H2O2\", B73=\"Ozone\"),TRUE,FALSE)","v":false},null,null,null,"Ozone:TOC Ratio",1,{"$f":"IF(E84=\"Ozone CT\", \"mg-min/L\", \"\")","v":""},"Contact Time:",0.5,"Influent TOC =",{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),$I$106*(1-$H$120)*(1-$I$120)*(1-$J$120)*(1-$K$120),$I$106*(1-$I$120)*(1-$J$120)*(1-$K$120))","v":22.5},"O3:TOC=",{"$f":"IF(E84=\"Ozone CT\", F84/I84/K84,F84)","v":1},{"$f":"IF(E84=\"Ozone Ct\",F84,IF((M84-1)*K84*I84>=0,(M84-1)*K84*I84,0))","v":0},null,null,{"$f":"IF(A84=TRUE,K84*M84)","v":false}]
[{"$f":"IF(AND(FINAL_Advance4=\"Ozone\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",15,"Residual Conc = ",2]
[{"$f":"OR(B73=\"UV\",B73=\"UV/H2O2\")","v":false},null,null,null,"UV Dose",800,"mJ/cm2","Feed Water UVT:",{"$f":"VLOOKUP(FINAL_Advance3,$AA$145:$AC$160,3,FALSE)","v":0}]
[{"$f":"OR(FINAL_Advance4=\"Ozone\",FINAL_Advance4=\"Ozone/H2O2\")","v":false},null,null,null,"Level of CNDMA(O3)",10,"(CNDMA(O3) = NDMA Concentration Formed During Ozonation)"]
[false,null,null,null,"H2O2 Dose",3,"mg/L"]
[false,null,{"$f":"VLOOKUP(B73,$AA$145:$AB$157,2,FALSE)","v":100},null,"Process Recovery Rate",100,"%"]
[true]
[true,{"$f":"Advance5_select","v":"Engineered Storage Buffer - Chloramines"},null,null,"Optional Environmental Buffers"]
[true,null,null,null,"Engineered Storage Buffer - Chloramines"]
[true]
[{"$f":"FINAL_Optional=\"Surface Water Augmentation\"","v":false},null,null,null,"Travel Time",7,"days",null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[{"$f":"OR(FINAL_Optional=\"Direct Injection (Subsurface Migration Only)\", FINAL_Optional=\"Soil Aquifer Treatment (Percolation and Subsurface Migration)\")","v":false},null,null,null,"Travel Time",6,"months"]
[{"$f":"FINAL_Optional=\"Engineered Storage Buffer - Cl2\"","v":false},null,null,null,"Cl2 CT",30,"mg-min/L","Contact Time:",90,"Initial Cl2 Demand =",{"$f":"IF(OR(OR(FINAL_Advance4=\"Cl2\",FINAL_Advance3=\"Cl2\"),OR(FINAL_Advance2=\"Cl2\",FINAL_Advance1=\"CL2\")),0,\nIF(OR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\"),0,\nIF(OR(FINAL_Advance3=\"NF\",FINAL_Advance3=\"RO\"),0,\nIF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),2,\nIF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),2,\nIF(OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/BAF\"),2,\nIF(FINAL_Advance1=\"UV\",\n  IF(FINAL_Secondary=\"MBR - Nitrified Only\",4,\nIF(FINAL_Secondary=\"Secondary - BOD Only\",12,\nIF(FINAL_Secondary=\"Conventional Activated Sludge - Nutrient Removal\",4,5))),\n5)))))))","v":12},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F96/I96+M96*I96/60+K96","v":16.833333333333332}]
[{"$f":"FINAL_Optional=\"Engineered Storage Buffer - Chloramines\"","v":true},null,null,null,"Chloramine CT",450,"mg-min/L","Contact Time:",90,"Initial Cl2 Demand =",{"$f":"K96","v":12}]
[{"$f":"AND(Input!T3=\"True\",OR(FINAL_Optional=\"Engineered Storage Buffer - Cl2\",FINAL_Optional=\"Engineered Storage Buffer - Chloramines\"))","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",20,"Residual Conc = ",{"$f":"IF(FINAL_Optional=\"Engineered Storage Buffer - Cl2\",$F$96/$I$96,IF(FINAL_Optional=\"Engineered Storage Buffer - Chloramines\",$F$97/$I$97,\"NA\"))","v":5}]
[true]
[true,null,null,null,"Overall Performance of this Train:"]
[true,null,null,null,null,null,null,"Treatment Goal","Influent Water Quality","Effluent Water Quality","Total Achieved Removal","Performance"]
[true,null,null,null,"Bacteria",null,null,{"$f":"Input!$D$16","v":9},null,null,{"$f":"SUM(H116:N116)","v":9},{"$f":"K102-H102","v":0},{"$f":"IF(L102>0,\"meets goal\",IF(L102=0,\"at goal\",\"fails to meet goal\"))","v":"at goal"}]
[true,null,null,null,"Virus",null,null,{"$f":"Input!$E$16","v":12},null,null,{"$f":"SUM(H117:N117)","v":8.024513686801436},-3.975486313198564,{"$f":"IF(L103>0,\"meets goal\",IF(L103=0,\"at goal\",\"fails to meet goal\"))","v":"fails to meet goal"}]
[true,null,null,null,"Cryptosporidium",null,null,{"$f":"Input!$F$16","v":10},null,null,{"$f":"SUM(H118:N118)","v":6},-4,"fails to meet goal"]
[true,null,null,null,"Giardia",null,null,{"$f":"Input!$G$16","v":10},null,null,{"$f":"SUM(H119:N119)","v":6},-4,"fails to meet goal"]
[true,null,null,null,"TOC",null,null,{"$f":"Input!D35","v":0.97},{"$f":"IF(Input!$T$3=TRUE,Input!D23,Input!D26)","v":50},{"$f":"I106*(1-K106)","v":22.499999999999996},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H120)*(1-I120)*(1-J120)*(1-K120)*(1-L120)*(1-M120),1-(1-I120)*(1-J120)*(1-K120)*(1-L120)*(1-M120))","v":0.55000000000000004},{"$f":"K106-H106","v":-0.41999999999999993},{"$f":"IF(L106>0,\"meets goal\",IF(L106=0,\"at goal\",\"fails to meet goal\"))","v":"fails to meet goal"}]
[true,null,null,null,"Nitrate as N",null,null,{"$f":"Input!E35","v":0.86},{"$f":"IF(Input!$T$3=TRUE,Input!E23,Input!E26)","v":50},{"$f":"I107*(1-K107)","v":50},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H121)*(1-I121)*(1-J121)*(1-K121)*(1-L121)*(1-M121),1-(1-I121)*(1-J121)*(1-K121)*(1-L121)*(1-M121))","v":0},{"$f":"K107-H107","v":-0.86},{"$f":"IF(L107>0,\"meets goal\",IF(L107=0,\"at goal\",\"fails to meet goal\"))","v":"fails to meet goal"}]
[true,null,null,null,"TOrCs",null,null,{"$f":"Input!F35","v":0.9},{"$f":"IF(Input!$T$3=TRUE,Input!F23,Input!F26)","v":10},{"$f":"I108*(1-K108)","v":2.4},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H122)*(1-I122)*(1-J122)*(1-K122)*(1-L122)*(1-M122),1-(1-I122)*(1-J122)*(1-K122)*(1-L122)*(1-M122))","v":0.76},{"$f":"K108-H108","v":-0.14000000000000001},{"$f":"IF(L108>0,\"meets goal\",IF(L108=0,\"at goal\",\"fails to meet goal\"))","v":"fails to meet goal"}]
[true,null,null,null,"EEQ",null,null,{"$f":"Input!G35","v":0.98},{"$f":"IF(Input!$T$3=TRUE,Input!G23,Input!G26)","v":50},{"$f":"I109*(1-K109)","v":3.9999999999999982},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H123)*(1-I123)*(1-J123)*(1-K123)*(1-L123)*(1-M123),1-(1-I123)*(1-J123)*(1-K123)*(1-L123)*(1-M123))","v":0.92},{"$f":"K109-H109","v":-5.9999999999999942E-2},{"$f":"IF(L109>0,\"meets goal\",IF(L109=0,\"at goal\",\"fails to meet goal\"))","v":"fails to meet goal"}]
[true,null,null,null,"NDMA",null,null,{"$f":"Input!H35","v":0.9},{"$f":"IF(Input!$T$3=TRUE,Input!H23,Input!H26)","v":80},{"$f":"IF(AND(Input!C23=\"Primary Effluent*\",Input!T3=TRUE),IF(FINAL_Advance1=\"Ozone\",(I110*(1-H124)+F28)*(1-IF(ISNUMBER(J124),J124,0))*(1-IF(ISNUMBER(K124),K124,0))*(1-IF(ISNUMBER(L124),L124,0))*(1-IF(ISNUMBER(M124),M124,0)),IF(FINAL_Advance2=\"Ozone\",(I110*(1-H124)*(1-IF(ISNUMBER(I124),I124,0))+F46)*(1-IF(ISNUMBER(K124),K124,0))*(1-IF(ISNUMBER(L124),L124,0))*(1-IF(ISNUMBER(M124),M124,0)),I110*(1-H124)*(1-IF(ISNUMBER(I124),I124,0))*(1-IF(ISNUMBER(J124),J124,0))*(1-IF(ISNUMBER(K124),K124,0))*(1-L124)*(1-M124))),IF(FINAL_Advance2=\"Ozone\",(I110*(1-H124)*(1-IF(ISNUMBER(I124),I124,0))+F46)*(1-IF(ISNUMBER(K124),K124,0))*(1-IF(ISNUMBER(L124),L124,0))*(1-IF(ISNUMBER(M124),M124,0)),I110*(1-IF(ISNUMBER(I124),I124,0))*(1-IF(ISNUMBER(J124),J124,0))*(1-IF(ISNUMBER(K124),K124,0))*(1-L124)*(1-M124)))","v":32},{"$f":"(I110-J110)/I110","v":0.6},{"$f":"K110-H110","v":-0.30000000000000004},{"$f":"IF(L110>0,\"meets goal\",IF(L110=0,\"at goal\",\"fails to meet goal\"))","v":"fails to meet goal"}]
[true,null,null,null,"PFOS+PFOA",null,null,{"$f":"Input!I35","v":0},{"$f":"IF(Input!$T$3=TRUE,Input!I23,Input!I26)","v":50},{"$f":"I111*(1-K111)","v":50},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H125)*(1-I125)*(1-J125)*(1-K125)*(1-L125)*(1-M125),1-(1-I125)*(1-J125)*(1-K125)*(1-L125)*(1-M125))","v":0},0,"at goal"]
[true]
[true,null,null,null,"Breakdown of Train Performance by Unit Process:"]
[true,null,null,null,"Categories",null,null,"Wastewater Treatment","Advanced 1","Advanced 2","Advanced 3","Advanced 4","Buffer","Water Treatment Plant Credits"]
[true,null,null,null,"Selected Process",null,null,{"$f":"FINAL_Secondary","v":"Secondary - BOD Only"},{"$f":"FINAL_Advance1","v":"UV"},{"$f":"FINAL_Advance2","v":"None"},{"$f":"FINAL_Advance3","v":"None"},{"$f":"B73","v":"None"},{"$f":"FINAL_Optional","v":"Engineered Storage Buffer - Chloramines"},"User-Defined"]
[true,null,4,null,"Bacteria",null,null,{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($H$115,'Master_Lookup (2)'!$A$10:$Z$16,$C116,FALSE),\"Not Accounted\")","v":3},{"$f":"IF($I$115=\"Tertiary Media Filtration\",IF($C$18=TRUE, VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (2)'!$A$18:$Z$27,$C116,FALSE),VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C116,FALSE)),VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C116,FALSE))","v":6},{"$f":"VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C116,FALSE)","v":0},{"$f":"VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C116,FALSE)","v":0},{"$f":"VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C116,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (2)'!$A$60:$Z$65,$C116,FALSE)","v":0},{"$f":"IF(Input!D43=-1,\"NA\",Input!D43)","v":"NA"}]
[true,null,5,null,"Virus",null,null,{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($H$115,'Master_Lookup (2)'!$A$10:$Z$16,$C117,FALSE),\"Not Accounted\")","v":2},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C117,FALSE),IF($I$115=\"Tertiary Media Filtration\",IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (2)'!$A$18:$Z$27,$C117,FALSE),VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C117,FALSE)),IF(OR($I$115=\"Ozone\",$I$115=\"Ozone/BAF\",$I$115=\"Ozone/H2O2\"),Log_Virus(3,LOG_VIR,Temp_1_O3,pH_1_O3,Conc_1_O3,CT_1_O3),VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C117,FALSE))))","v":4},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C117,FALSE),IF(J115=\"Cl2\",Log_Virus(1,LOG_VIR,Temp_2,pH_2,Conc_2,CT_2),IF(OR($J$115=\"Ozone\",$J$115=\"Ozone/BAF\",$J$115=\"Ozone/H2O2\"),Log_Virus(3,LOG_VIR,Temp_2_O3,pH_2_O3,Conc_2_O3,CT_2_O3),VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C117,FALSE))))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C117,FALSE),IF(K115=\"Cl2\",Log_Virus(1,LOG_VIR,Temp_3,pH_3,Conc_3,CT_3),IF(OR($K$115=\"Ozone\",$K$115=\"Ozone/BAF\",$K$115=\"Ozone/H2O2\"),Log_Virus(3,LOG_VIR,Temp_3_O3,pH_3_O3,Conc_3_O3,CT_3_O3),VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C117,FALSE))))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C117,FALSE),IF(L115=\"Cl2\",Log_Virus(1,LOG_VIR,Temp_4,pH_4,Conc_4,CT_4),IF(OR($L$115=\"Ozone\",$L$115=\"Ozone/BAF\",$L$115=\"Ozone/H2O2\"),Log_Virus(3,LOG_VIR,Temp_4_O3,pH_4_O3,Conc_4_O3,CT_4_O3),VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C117,FALSE))))","v":0},{"$f":"IF(AND(Input!$T$3=TRUE,OR(M115=\"Engineered Storage Buffer - Cl2\",M115=\"Engineered Storage Buffer - Chloramines\"))=TRUE,IF(M115=\"Engineered Storage Buffer - Cl2\",Log_Virus(1,LOG_VIR,$I$98,$F$98,$K$98,$I$96),IF(M115=\"Engineered Storage Buffer - Chloramines\",Log_Virus(4,LOG_VIR,$I$98,$F$98,$K$98,$I$97),VLOOKUP($M$115,'Master_Lookup (2)'!$A$60:$Z$65,$C117,FALSE))),VLOOKUP($M$115,'Master_Lookup (2)'!$A$60:$Z$65,$C117,FALSE))","v":2.024513686801436},{"$f":"IF(Input!E43=-1,\"NA\",Input!E43)","v":"NA"}]
[true,null,6,null,"Cryptosporidium",null,null,{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($H$115,'Master_Lookup (2)'!$A$10:$Z$16,$C118,FALSE),\"Not Accounted\")","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C118,FALSE),IF($I$115=\"Tertiary Media Filtration\",IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (2)'!$A$18:$Z$27,$C118,FALSE),VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C118,FALSE)),IF(OR($I$115=\"Ozone\",$I$115=\"Ozone/BAF\",$I$115=\"Ozone/H2O2\"),(0.0397*(1.09757)^(Temp_1_O3))*CT_1_O3,VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C118,FALSE))))","v":6},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C118,FALSE),IF(OR($J$115=\"Ozone\",$J$115=\"Ozone/BAF\",$J$115=\"Ozone/H2O2\"),(0.0397*(1.09757)^(Temp_2_O3))*CT_2_O3,VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C118,FALSE)))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C118,FALSE),IF(OR($K$115=\"Ozone\",$K$115=\"Ozone/BAF\",$K$115=\"Ozone/H2O2\"),(0.0397*(1.09757)^(Temp_3_O3))*CT_3_O3,VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C118,FALSE)))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C118,FALSE),IF(OR($L$115=\"Ozone\",$L$115=\"Ozone/BAF\",$L$115=\"Ozone/H2O2\"),(0.0397*(1.09757)^(Temp_4_O3))*CT_4_O3,VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C118,FALSE)))","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (2)'!$A$60:$Z$65,$C118,FALSE)","v":0},{"$f":"IF(Input!F43=-1,\"NA\",Input!F43)","v":"NA"}]
[true,null,7,null,"Giardia",null,null,{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($H$115,'Master_Lookup (2)'!$A$10:$Z$16,$C119,FALSE),\"Not Accounted\")","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C119,FALSE),IF($I$115=\"Tertiary Media Filtration\",IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (2)'!$A$18:$Z$27,$C119,FALSE),VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C119,FALSE)),IF(OR($I$115=\"Ozone\",$I$115=\"Ozone/BAF\",$I$115=\"Ozone/H2O2\"),Log_Giardia(3,LOG_GIAR,Temp_1_O3,pH_1_O3,Conc_1_O3,CT_1_O3),VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C119,FALSE))))","v":6},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C119,FALSE),IF(J115=\"Cl2\",Log_Giardia(1,LOG_GIAR,Temp_2,pH_2,Conc_2,CT_2),IF(OR($J$115=\"Ozone\",$J$115=\"Ozone/BAF\",$J$115=\"Ozone/H2O2\"),Log_Giardia(3,LOG_GIAR,Temp_2_O3,pH_2_O3,Conc_2_O3,CT_2_O3),VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C119,FALSE))))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C119,FALSE),IF(K115=\"Cl2\",Log_Giardia(1,LOG_GIAR,Temp_3,pH_3,Conc_3,CT_3),IF(OR($K$115=\"Ozone\",$K$115=\"Ozone/BAF\",$K$115=\"Ozone/H2O2\"),Log_Giardia(3,LOG_GIAR,Temp_3_O3,pH_3_O3,Conc_3_O3,CT_3_O3),VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C119,FALSE))))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C119,FALSE),IF(L115=\"Cl2\",Log_Giardia(1,LOG_GIAR,Temp_4,pH_4,Conc_4,CT_4),IF(OR($L$115=\"Ozone\",$L$115=\"Ozone/BAF\",$L$115=\"Ozone/H2O2\"),Log_Giardia(3,LOG_GIAR,Temp_4_O3,pH_4_O3,Conc_4_O3,CT_4_O3),VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C119,FALSE))))","v":0},{"$f":"IF(AND(Input!$T$3=FALSE,OR(M115=\"Engineered Storage Buffer - Cl2\",M115=\"Engineered Storage Buffer - Chloramines\"))=TRUE,IF(M115=\"Engineered Storage Buffer - Cl2\",Log_Giardia(1,LOG_GIAR,$I$98,$F$98,$K$98,$I$96),IF(M115=\"Engineered Storage Buffer - Chloramines\",Log_Giardia(4,LOG_GIAR,$I$98,$F$98,$K$98,$I$97),VLOOKUP($M$115,'Master_Lookup (2)'!$A$60:$Z$65,$C119,FALSE))),VLOOKUP($M$115,'Master_Lookup (2)'!$A$60:$Z$65,$C119,FALSE))","v":0},{"$f":"IF(Input!G43=-1,\"NA\",Input!G43)","v":"NA"}]
[true,null,12,null,"TOC",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,'Master_Lookup (2)'!$A$10:$Z$16,$C120,FALSE),\"Not Accounted\")","v":0.5},{"$f":"VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C120,FALSE)","v":0.1},{"$f":"IF(J$115<>\"RO\",VLOOKUP(J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C120,FALSE),IF(AND(Input!C23=\"Primary Effluent*\",Input!T3=TRUE),MAX((($I$106*(1-$H$120)*(1-$I$120)-Master!$M$42)/($I$106*(1-$H$120)*(1-$I$120))),Master!$J$42),MAX((($I$106*(1-$I$120)-Master!$M$42)/($I$106*(1-$I$120))),Master!$J$42)))","v":0},{"$f":"IF(K$115<>\"RO\",VLOOKUP(K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C120,FALSE),IF(AND(Input!C2=\"Primary Effluent*\",Input!T3=TRUE),MAX((($I$106*(1-$H$120)*(1-$I$120)*(1-$J$120)-Master!$M$42)/($I$106*(1-$H$120)*(1-$I$120)*(1-$J$120))),Master!$J$42),MAX((($I$106*(1-$I$120)*(1-$J$120)-Master!$M$42)/($I$106*(1-$I$120)*(1-$J$120))),Master!$J$42)))","v":0},{"$f":"VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C120,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (2)'!$A$60:$Z$65,$C120,FALSE)","v":0},"NA"]
[true,null,11,null,"Nitrate as N",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,'Master_Lookup (2)'!$A$10:$Z$16,$C121,FALSE),\"Not Accounted\")","v":0},{"$f":"IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (2)'!$A$18:$Z$27,$C121,FALSE),VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C121,FALSE))","v":0},{"$f":"VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C121,FALSE)","v":0},{"$f":"VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C121,FALSE)","v":0},{"$f":"VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C121,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (2)'!$A$60:$Z$65,$C121,FALSE)","v":0},"NA"]
[true,null,9,null,"TOrCs",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,'Master_Lookup (2)'!$A$10:$Z$16,$C122,FALSE),\"Not Accounted\")","v":0.7},{"$f":"IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (2)'!$A$18:$Z$27,$C122,FALSE),VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C122,FALSE))","v":0.2},{"$f":"VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C122,FALSE)","v":0},{"$f":"VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C122,FALSE)","v":0},{"$f":"VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C122,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (2)'!$A$60:$Z$65,$C122,FALSE)","v":0},"NA"]
[true,null,8,null,"EEQ",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,'Master_Lookup (2)'!$A$10:$Z$16,$C123,FALSE),\"Not Accounted\")","v":0.9},{"$f":"IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (2)'!$A$18:$Z$27,$C123,FALSE),VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C123,FALSE))","v":0.2},{"$f":"VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C123,FALSE)","v":0},{"$f":"VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C123,FALSE)","v":0},{"$f":"VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C123,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (2)'!$A$60:$Z$65,$C123,FALSE)","v":0},"NA"]
[true,null,10,null,"NDMA",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,'Master_Lookup (2)'!$A$10:$Z$16,$C124,FALSE),\"Not Accounted\")","v":0},{"$f":"VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C124,FALSE)","v":0.6},{"$f":"VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C124,FALSE)","v":0},{"$f":"VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C124,FALSE)","v":0},{"$f":"VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C124,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (2)'!$A$60:$Z$65,$C124,FALSE)","v":0},"NA"]
[true,null,13,null,"PFOS+PFOA",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,'Master_Lookup (2)'!$A$10:$Z$16,$C125,FALSE),\"Not Accounted\")","v":0},{"$f":"VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C125,FALSE)","v":0},{"$f":"VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C125,FALSE)","v":0},{"$f":"VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C125,FALSE)","v":0},{"$f":"VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C125,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (2)'!$A$60:$Z$65,$C125,FALSE)","v":0},"NA"]
[true,null,26,null,"Cost - Subtotal",null,null,"Not Available",{"$f":"VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C126,FALSE)","v":"Not Available"},{"$f":"VLOOKUP($J$115,'Master_Lookup (2)'!$A$29:$Z$39,$C126,FALSE)","v":0},{"$f":"VLOOKUP($K$115,'Master_Lookup (2)'!$A$41:$Z$51,$C126,FALSE)","v":0},{"$f":"VLOOKUP($L$115,'Master_Lookup (2)'!$A$53:$Z$58,$C126,FALSE)","v":0},"Not Available","NA"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Menu 1A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Secondary Treatment","Advanced 1","Advanced 2","Advanced 3","Advanced 4","Optional Environmental Buffers","Process Recovery Rate","%","UVT (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Secondary - BOD Only","MF","Ozone/BAF","Ozone","Cl2","Soil Aquifer Treatment (Percolation and Subsurface Migration)","BAF",95,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Secondary - Nitrified Only","UF","UV","UV","None","Direct Injection (Subsurface Migration Only)","Ozone/BAF",95,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Secondary - Denitrified","Ozone","NF","Cl2",null,"Surface Water Augmentation","MF",95,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tertiary - Nitrified Only","Ozone/BAF","RO",null,"UV","Engineered Storage Buffer - Cl2","UF",95,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tertiary - Denitrified","UV","Cl2","Cl2","UV/H2O2","Engineered Storage Buffer - Chloramines","NF",80,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBR - Nitrified Only","Tertiary Media Filtration",null,"None","Ozone","No environmental buffer","RO",80,0.98,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBR - Denitrified","Cl2","Ozone/BAF",null,"Ozone/H2O2",null,"Ozone",100,0.9,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBR - Nitrified Only","UV","UV","Cl2",null,"Ozone/H2O2",100,0.9,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone","UV/H2O2",null,null,"Cl2",100,0.85,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MF","Cl2","Ozone","Cl2",null,"UV",100,0.85,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UF",null,"Ozone/H2O2","UV",null,"UV/H2O2",100,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone","MF",null,null,null,"Tertiary Media Filtration",100,0.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone/BAF","UF","MF",null,null,"None",100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UV",null,"UF",null,null,"Secondary - BOD Only",null,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cl2","MF","UV",null,null,"Conventional Activated Sludge - Nutrient Removal",null,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBR - Nitrified Only","UF","Cl2",null,null,"MBR - Nitrified Only",null,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MF","Ozone","NF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UF","Cl2","RO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None",null,"UV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None","Cl2"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UV/H2O2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cl2"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone:TOC Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone CT"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.94999999999999896]

{"sheet":"Train (3)","index":4,"n_rows":190,"n_cols":30,"rows_kept":190,"cut":false,"hidden":true,"merged":[[125,4,125,6],[115,4,115,6],[116,4,116,6],[117,4,117,6],[118,4,118,6],[119,4,119,6],[120,4,120,6],[121,4,121,6],[122,4,122,6],[123,4,123,6],[124,4,124,6],[114,4,114,6],[101,4,101,6],[102,4,102,6],[103,4,103,6],[104,4,104,6],[105,4,105,6],[106,4,106,6],[108,4,108,6],[107,4,107,6],[109,4,109,6],[110,4,110,6],[113,4,113,6],[100,11,100,12],[2,5,2,6],[10,4,10,5],[11,4,11,5],[91,4,91,5],[100,4,100,6]]}
["Train Comparison"]
[]
[0,null,null,null,"Facility Name:",{"$f":"IF(Input!C4=\"[[enter name here]]\",\"\",Input!C4)","v":""}]
[]
[]
[null,null,null,null,"Facility Size:",{"$f":"IF(Input!D6=\"[[enter size here]]\",\"\",Input!D6)","v":""},"mgd"]
[]
[null,null,null,null,"SELECT YOUR TREATMENT TRAIN:"]
[]
[null,{"$f":"IF(Input!$T$3=TRUE,SECONDARY,E12)","v":"Secondary - BOD Only"},null,null,"Secondary Treatment"]
[{"$f":"IF(Input!$T$3=TRUE,TRUE,FALSE)","v":true},null,null,null,"Secondary - BOD Only"]
[{"$f":"IF(Input!$T$3=FALSE,TRUE,FALSE)","v":false},null,null,null,{"$f":"Input!C26","v":"Secondary - BOD Only"}]
[{"$f":"IF(Input!C23=\"Primary Effluent*\",TRUE,FALSE)","v":true}]
[{"$f":"AND(FINAL_Secondary=\"Secondary - BOD Only\",Input!C23=\"Primary Effluent*\")","v":true},null,null,null,"SRT",7,"days"]
[{"$f":"AND(Input!C23=\"Primary Effluent*\", NOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"SRT",10,"days"]
[]
[true,{"$f":"VLOOKUP(TRUE,A18:E21,5,FALSE)","v":"MF"},null,null,"Advanced 1"]
[{"$f":"OR(FINAL_Secondary=\"Secondary - Nitrified Only\",FINAL_Secondary=\"Secondary - Denitrified\")","v":false},null,true,null,"Tertiary Media Filtration",{"$f":"IF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),\"Ozone Bromate Warning\",IF(FINAL_Advance1=\"Tertiary Media Filtration\",\"Denitrification\",\"\"))","v":""}]
[{"$f":"FINAL_Secondary=\"Secondary - BOD Only\"","v":true},null,null,null,"MF",{"$f":"IF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),\"Ozone Bromate Warning\",IF(FINAL_Advance1=\"Tertiary Media Filtration\",\"Denitrification\",\"\"))","v":""}]
[{"$f":"OR(FINAL_Secondary=\"Tertiary - Nitrified Only\",FINAL_Secondary=\"Tertiary - Denitrified\")","v":false},null,null,null,"UV",{"$f":"IF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),\"Ozone Bromate Warning\",IF(FINAL_Advance1=\"Tertiary Media Filtration\",\"Denitrification\",\"\"))","v":""}]
[{"$f":"OR(FINAL_Secondary=\"MBR - Nitrified Only\",FINAL_Secondary=\"MBR - Denitrified\")","v":false},null,null,null,"None",null,null,null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[true]
[{"$f":"IF(FINAL_Advance1=\"Cl2\",TRUE,FALSE)","v":false},null,null,null,"Cl2 CT",30,"mg-min/L","Contact Time:",90,"Initial Cl2 Demand =",{"$f":"IF(FINAL_Advance1=\"Cl2\",\nIF(FINAL_Secondary=\"MBR - Nitrified Only\",4,\nIF(FINAL_Secondary=\"Secondary - BOD Only\",12,\nIF(FINAL_Secondary=\"Conventional Activated Sludge - Nutrient Removal\",4,\n5))))","v":false},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F23/I23+M23*I23/60+K23","v":4.833333333333333}]
[{"$f":"IF(AND(FINAL_Advance1=\"Cl2\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",10,"Residual Conc = ",{"$f":"F23/I23","v":0.33333333333333331}]
[{"$f":"IF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),TRUE,FALSE)","v":false},null,null,null,"Ozone:TOC Ratio",1.2,{"$f":"IF(E25=\"Ozone CT\", \"mg-min/L\", \"\")","v":""},"Contact Time:",1,"Influent TOC =",{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),$I$106*(1-$H$120),$I$106)","v":25},"O3:TOC=",{"$f":"IF(E25=\"Ozone CT\", F25/I25/K25+1,F25)","v":1.2},{"$f":"IF(E25=\"Ozone Ct\",F25,IF((M25-1)*K25*I25>=0,(M25-1)*K25*I25,0))","v":4.9999999999999991},null,null,{"$f":"IF(A25=TRUE,K25*M25)","v":false}]
[{"$f":"IF(AND(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",15,"Residual Conc = ",2]
[{"$f":"IF(OR(FINAL_Advance1=\"UV/H2O2\",FINAL_Advance1=\"UV\"),TRUE,FALSE)","v":false},null,null,null,"UV Dose",200,"mJ/cm2","Feed Water UVT:",{"$f":"IF(SECONDARY=\"MBR - Nitrified Only\",$AC$160,VLOOKUP(FINAL_Advance1,$AA$145:$AC$160,3,FALSE))","v":0.7}]
[{"$f":"OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\")","v":false},null,null,null,"Level of CNDMA(O3)",150,"(CNDMA(O3) = NDMA Concentration Formed During Ozonation)"]
[false,null,null,null,"H2O2 Dose",3,"mg/L"]
[false,null,{"$f":"VLOOKUP(FINAL_Advance2,$AA$145:$AB$157,2,FALSE)","v":95},null,"Process Recovery Rate",95,"%"]
[true]
[true,{"$f":"VLOOKUP(TRUE,A33:E39,5,FALSE)","v":"Ozone/BAF"},{"$f":"VLOOKUP(FINAL_Advance2,$AA$145:$AB$157,2,FALSE)","v":95},null,"Advanced 2"]
[{"$f":"OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\")","v":true},null,null,null,"Ozone/BAF",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":"Ozone Bromate Warning"}]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Denitrified\"),\nNOT(FINAL_Secondary=\"Tertiary - Nitrified Only\"),\nNOT(FINAL_Secondary=\"Tertiary - Denitrified\"),\nFINAL_Advance1=\"Tertiary Media Filtration\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"UV",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":"Ozone Bromate Warning"}]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Nitrified Only Denitrification\"),\nNOT(FINAL_Secondary=\"Tertiary - Nitrified Only\"),\nNOT(FINAL_Secondary=\"Tertiary - Denitrified\"),\nFINAL_Advance1=\"Tertiary Media Filtration\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"Ozone/BAF",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":"Ozone Bromate Warning"}]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Denitrified\"),\nFINAL_Advance1=\"Ozone\")","v":false},null,null,null,"MF"]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Denitrified\"),\nFINAL_Advance1=\"Ozone/BAF\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"Ozone",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":"Ozone Bromate Warning"}]
[{"$f":"AND(\nNOT(FINAL_Secondary=\"MBR - Nitrified Only\"),\nNOT(FINAL_Secondary=\"MBR - Denitrified\"),\nFINAL_Advance1=\"Ozone/BAF\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"MF",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":"Ozone Bromate Warning"}]
[{"$f":"OR(FINAL_Advance1=\"Cl2\",FINAL_Advance1=\"UV\")","v":false},null,null,null,"None",{"$f":"IF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),\"Ozone Bromate Warning\",\"\")","v":"Ozone Bromate Warning"},null,null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[true]
[{"$f":"IF(FINAL_Advance2=\"Cl2\",TRUE,FALSE)","v":false},null,null,null,"Cl2 CT",30,"mg-min/L","Contact Time:",90,"Initial Cl2 Demand =",{"$f":"IF(FINAL_Advance2=\"Cl2\",\nIF(FINAL_Secondary=\"MBR - Nitrified Only\",4,\nIF(FINAL_Advance1=\"Tertiary Media Filtration\",5,\nIF(OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\"),\nIF(FINAL_Secondary=\"Secondary - BOD Only\",12,\nIF(FINAL_Secondary=\"Conventional Activated Sludge - Nutrient Removal\",4,5))))))","v":false},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F41/I41+M41*I41/60+K41","v":4.833333333333333}]
[{"$f":"IF(AND(FINAL_Advance2=\"Cl2\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",10,"Residual Conc = ",{"$f":"F41/CT_2","v":0.33333333333333331}]
[{"$f":"OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\")","v":true},null,null,null,"Ozone:TOC Ratio",0.8,{"$f":"IF(E43=\"Ozone CT\", \"mg-min/L\", \"\")","v":""},"Contact Time:",0.5,"Influent TOC =",{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),$I$106*(1-$H$120)*(1-$I$120),$I$106*(1-$I$120))","v":25},"O3:TOC=",{"$f":"IF(E43=\"Ozone CT\", F43/I43/K43+1,F43)","v":0.8},{"$f":"IF(E43=\"Ozone Ct\",F43,IF((M43-1)*K43*I43>=0,(M43-1)*K43*I43,0))","v":0},null,null,{"$f":"IF(A43=TRUE,K43*M43)","v":20}]
[{"$f":"IF(AND(FINAL_Advance2=\"Ozone\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",15,"Residual Conc = ",2]
[{"$f":"IF(OR(FINAL_Advance2=\"UV/H2O2\",FINAL_Advance2=\"UV\"),TRUE,FALSE)","v":false},null,null,null,"UV Dose",200,"mJ/cm2","Feed Water UVT:",{"$f":"IF(SECONDARY=\"MBR - Nitrified Only\",$AC$160,VLOOKUP(FINAL_Advance1,$AA$145:$AC$160,3,FALSE))","v":0.7}]
[{"$f":"OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\")","v":true},null,null,null,"Level of CNDMA(O3)",10,"(CNDMA(O3) = NDMA Concentration Formed During Ozonation)"]
[false,null,null,null,"H2O2 Dose",3,"mg/L"]
[false,null,{"$f":"VLOOKUP(FINAL_Advance2,$AA$145:$AB$157,2,FALSE)","v":95},null,"Process Recovery Rate",95,"%"]
[true]
[true,{"$f":"VLOOKUP(TRUE,A51:E62,5,FALSE)","v":"Ozone"},null,null,"Advanced 3"]
[{"$f":"AND(\nFINAL_Advance2=\"Ozone/BAF\",\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\"),\nFINAL_Secondary=\"Secondary - BOD Only\")","v":true},null,null,null,"Ozone",{"$f":"IF(OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":"Ozone Bromate Warning"}]
[{"$f":"AND(\nFINAL_Advance2=\"Ozone/BAF\",\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\"),\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"Ozone",{"$f":"IF(OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":"Ozone Bromate Warning"}]
[{"$f":"OR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\")","v":false},null,null,null,"UV/H2O2",{"$f":"IF(OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":"Ozone Bromate Warning"}]
[{"$f":"AND(\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\",FINAL_Advance1=\"Tertiary Media Filtration\"),\nFINAL_Advance2=\"UV\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"Cl2"]
[{"$f":"AND(\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\",FINAL_Advance1=\"Tertiary Media Filtration\"),\nFINAL_Advance2=\"UV\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"Cl2"]
[{"$f":"AND(\nFINAL_Advance1=\"Tertiary Media Filtration\",\nFINAL_Advance2=\"Ozone/BAF\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"MF"]
[{"$f":"AND(\nFINAL_Advance1=\"Tertiary Media Filtration\",\nFINAL_Advance2=\"Ozone/BAF\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"UF"]
[{"$f":"AND(\nOR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),\nFINAL_Advance1=\"Ozone\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"RO"]
[{"$f":"AND(\nOR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),\nFINAL_Advance1=\"Ozone\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"RO"]
[{"$f":"AND(\nOR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),\nFINAL_Advance1=\"Ozone/BAF\",\nFINAL_Secondary=\"Secondary - BOD Only\")","v":false},null,null,null,"UV/H2O2"]
[{"$f":"AND(\nOR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),\nFINAL_Advance1=\"Ozone/BAF\",\nNOT(FINAL_Secondary=\"Secondary - BOD Only\"))","v":false},null,null,null,"UV/H2O2"]
[{"$f":"OR(\nFINAL_Advance2=\"Cl2\",\nFINAL_Advance2=\"Ozone\",\nAND(FINAL_Advance2=\"UV\",FINAL_Advance1=\"Ozone/BAF\"),\nFINAL_Advance1=\"Cl2\",\nFINAL_Advance1=\"UV\")","v":false},null,null,null,"None",null,null,null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[true]
[{"$f":"IF(FINAL_Advance3=\"Cl2\",TRUE,FALSE)","v":false},null,null,null,"Cl2 CT",40,"mg-min/L","Contact Time:",90,"Initial Cl2 Demand =",{"$f":"IF(FINAL_Advance3=\"Cl2\",\nIF(FINAL_Advance2=\"Ozone\", 3,\nIF(FINAL_Advance2=\"Ozone/BAF\", 2,\nIF(OR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\"),0,\nIF(OR(FINAL_Advance2=\"MF\",OR(FINAL_Advance2=\"UF\",FINAL_Advance2=\"UV\")),\nIF(FINAL_Advance1=\"Ozone\", 3,\nIF(FINAL_Advance1=\"Ozone/BAF\", 2,\nIF(FINAL_Advance1=\"Tertiary Media Filtration\",5\n))))))))","v":false},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F64/I64+M64*I64/60+K64","v":4.9444444444444446}]
[{"$f":"IF(AND(FINAL_Advance3=\"Cl2\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",10,"Residual Conc = ",{"$f":"F64/CT_3","v":0.44444444444444442}]
[{"$f":"OR(FINAL_Advance3=\"Ozone/H2O2\",FINAL_Advance3=\"Ozone\")","v":true},null,null,null,"Ozone:TOC Ratio",1,{"$f":"IF(E66=\"Ozone CT\", \"mg-min/L\", \"\")","v":""},"Contact Time:",0.5,"Influent TOC =",{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),$I$106*(1-$H$120)*(1-$I$120)*(1-$J$120),$I$106*(1-$I$120)*(1-$J$120))","v":15},"O3:TOC=",{"$f":"IF(E66=\"Ozone CT\", F66/I66/K66+1,F66)","v":1},{"$f":"IF(E66=\"Ozone Ct\",F66,IF((M66-1)*K66*I66>=0,(M66-1)*K66*I66,0))","v":0},null,null,{"$f":"IF(A66=TRUE,K66*M66)","v":15}]
[{"$f":"IF(AND(FINAL_Advance3=\"Ozone\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",15,"Residual Conc = ",2]
[{"$f":"IF(OR(FINAL_Advance3=\"UV\",FINAL_Advance3=\"UV/H2O2\"),TRUE,FALSE)","v":false},null,null,null,"UV Dose",300,"mJ/cm2","Feed Water UVT:",{"$f":"VLOOKUP(FINAL_Advance2,$AA$145:$AC$160,3,FALSE)","v":0.85}]
[{"$f":"OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\")","v":true},null,null,null,"Level of CNDMA(O3)",10,"(CNDMA(O3) = NDMA Concentration Formed During Ozonation)"]
[false,null,null,null,"H2O2 Dose",{"$f":"IF(FINAL_Advance3=\"UV/H2O2\",IF(OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),15,IF(OR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\"),3,\"\")),IF(FINAL_Advance3=\"Ozone/H2O2\",Q66*0.5,\"\"))","v":""},"mg/L"]
[false,null,{"$f":"VLOOKUP(FINAL_Advance3,$AA$145:$AB$157,2,FALSE)","v":100},null,"Process Recovery Rate",100,"%"]
[true]
[true,{"$f":"VLOOKUP(TRUE,A74:E80,5,FALSE)","v":"None"},null,null,"Advanced 4"]
[{"$f":"AND(\nOR(FINAL_Advance3=\"NF\",FINAL_Advance3=\"RO\"),\nFINAL_Advance1=\"Ozone\")","v":false},null,null,null,"UV",{"$f":"IF(OR(FINAL_Advance4=\"Ozone\",FINAL_Advance4=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"AND(\nOR(FINAL_Advance3=\"NF\",FINAL_Advance3=\"RO\"),\nFINAL_Advance1=\"Ozone/BAF\")","v":false},null,null,null,"Ozone",{"$f":"IF(OR(FINAL_Advance4=\"Ozone\",FINAL_Advance4=\"Ozone/H2O2\"),\"Ozone Bromate Warning\",\"\")","v":""}]
[{"$f":"OR(FINAL_Advance3=\"MF\",FINAL_Advance3=\"UF\")","v":false},null,null,null,"UV"]
[{"$f":"AND(\nOR(FINAL_Advance3=\"UV\",FINAL_Advance3=\"UV/H2O2\",FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/H2O2\"),\nOR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\"),\nOR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\"))","v":false},null,null,null,"Cl2"]
[{"$f":"OR(\nAND(NOT(FINAL_Secondary=\"Secondary - BOD Only\"),FINAL_Advance3=\"UV\",FINAL_Advance2=\"Ozone/BAF\",OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\",FINAL_Advance1=\"Tertiary Media Filtration\")),\nAND(NOT(FINAL_Secondary=\"Secondary - BOD Only\"),FINAL_Advance3=\"UV\",OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),FINAL_Advance1=\"Ozone\"),\nAND(NOT(FINAL_Secondary=\"Secondary - BOD Only\"),OR(FINAL_Advance3=\"UV\",FINAL_Advance3=\"UV/H2O2\"),OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),FINAL_Advance1=\"Ozone/BAF\"))","v":false},null,null,null,"Cl2"]
[{"$f":"OR(\nAND(FINAL_Secondary=\"Secondary - BOD Only\",FINAL_Advance3=\"UV\",FINAL_Advance2=\"Ozone/BAF\",OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\",FINAL_Advance1=\"Tertiary Media Filtration\")),\nAND(FINAL_Secondary=\"Secondary - BOD Only\",FINAL_Advance3=\"UV\",OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),FINAL_Advance1=\"Ozone\"),\nAND(FINAL_Secondary=\"Secondary - BOD Only\",OR(FINAL_Advance3=\"UV\",FINAL_Advance3=\"UV/H2O2\"),OR(FINAL_Advance2=\"MF\",FINAL_Advance2=\"UF\"),FINAL_Advance1=\"Ozone/BAF\"))","v":false},null,null,null,"None"]
[{"$f":"OR(\nAND(FINAL_Advance3=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\",OR(FINAL_Advance1=\"MF\",FINAL_Advance1=\"UF\",FINAL_Advance1=\"None\")),\nFINAL_Advance3=\"Cl2\",\nFINAL_Advance3=\"None\")","v":true},null,null,null,"None",null,null,null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[true]
[{"$f":"B73=\"Cl2\"","v":false},null,null,null,"Cl2 CT",450,"mg-min/L","Contact Time:",90,"Initial Cl2 Demand =",{"$f":"IF(FINAL_Advance4=\"Cl2\",\nIF(OR(FINAL_Advance2=\"NF\", FINAL_Advance2=\"RO\"),0,\nIF(OR(FINAL_Advance3=\"NF\", FINAL_Advance3=\"RO\"),0,\nIF(OR(FINAL_Advance1=\"Ozone\", FINAL_Advance1=\"Ozone/BAF\"),2,\nIF(OR(FINAL_Advance2=\"Ozone\", FINAL_Advance2=\"Ozone/BAF\"),2,\nIF(OR(FINAL_Advance3=\"Ozone\", FINAL_Advance3=\"Ozone/BAF\"),2,\n5))))))","v":false},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F82/I82+M82*I82/60+K82","v":9.5}]
[{"$f":"IF(AND(FINAL_Advance4=\"Cl2\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",20,"Residual Conc = ",{"$f":"F82/CT_4","v":5}]
[{"$f":"IF(OR(B73=\"Ozone/H2O2\", B73=\"Ozone\"),TRUE,FALSE)","v":false},null,null,null,"Ozone:TOC Ratio",1,{"$f":"IF(E84=\"Ozone CT\", \"mg-min/L\", \"\")","v":""},"Contact Time:",0.5,"Influent TOC =",{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),$I$106*(1-$H$120)*(1-$I$120)*(1-$J$120)*(1-$K$120),$I$106*(1-$I$120)*(1-$J$120)*(1-$K$120))","v":15},"O3:TOC=",{"$f":"IF(E84=\"Ozone CT\", F84/I84/K84,F84)","v":1},{"$f":"IF(E84=\"Ozone Ct\",F84,IF((M84-1)*K84*I84>=0,(M84-1)*K84*I84,0))","v":0},null,null,{"$f":"IF(A84=TRUE,K84*M84)","v":false}]
[{"$f":"IF(AND(FINAL_Advance4=\"Ozone\",Input!$T$3=FALSE),TRUE,FALSE)","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",15,"Residual Conc = ",2]
[{"$f":"OR(B73=\"UV\",B73=\"UV/H2O2\")","v":false},null,null,null,"UV Dose",1000,"mJ/cm2","Feed Water UVT:",{"$f":"VLOOKUP(FINAL_Advance3,$AA$145:$AC$160,3,FALSE)","v":0.9}]
[{"$f":"OR(FINAL_Advance4=\"Ozone\",FINAL_Advance4=\"Ozone/H2O2\")","v":false},null,null,null,"Level of CNDMA(O3)",10,"(CNDMA(O3) = NDMA Concentration Formed During Ozonation)"]
[false,null,null,null,"H2O2 Dose",3,"mg/L"]
[false,null,{"$f":"VLOOKUP(B73,$AA$145:$AB$157,2,FALSE)","v":100},null,"Process Recovery Rate",100,"%"]
[true]
[true,{"$f":"Advance5_select","v":"Engineered Storage Buffer - Cl2"},null,null,"Optional Environmental Buffers"]
[true,null,null,null,"Engineered Storage Buffer - Cl2"]
[true]
[{"$f":"FINAL_Optional=\"Surface Water Augmentation\"","v":false},null,null,null,"Travel Time",7,"days",null,null,null,null,null,null,null,null,null,"Chlorine Dose"]
[{"$f":"OR(FINAL_Optional=\"Direct Injection (Subsurface Migration Only)\", FINAL_Optional=\"Soil Aquifer Treatment (Percolation and Subsurface Migration)\")","v":false},null,null,null,"Travel Time",6,"months"]
[{"$f":"FINAL_Optional=\"Engineered Storage Buffer - Cl2\"","v":true},null,null,null,"Cl2 CT",60,"mg-min/L","Contact Time:",10,"Initial Cl2 Demand =",{"$f":"IF(OR(OR(FINAL_Advance4=\"Cl2\",FINAL_Advance3=\"Cl2\"),OR(FINAL_Advance2=\"Cl2\",FINAL_Advance1=\"CL2\")),0,\nIF(OR(FINAL_Advance2=\"NF\",FINAL_Advance2=\"RO\"),0,\nIF(OR(FINAL_Advance3=\"NF\",FINAL_Advance3=\"RO\"),0,\nIF(OR(FINAL_Advance1=\"Ozone\",FINAL_Advance1=\"Ozone/BAF\"),2,\nIF(OR(FINAL_Advance2=\"Ozone\",FINAL_Advance2=\"Ozone/BAF\"),2,\nIF(OR(FINAL_Advance3=\"Ozone\",FINAL_Advance3=\"Ozone/BAF\"),2,\nIF(FINAL_Advance1=\"UV\",\n  IF(FINAL_Secondary=\"MBR - Nitrified Only\",4,\nIF(FINAL_Secondary=\"Secondary - BOD Only\",12,\nIF(FINAL_Secondary=\"Conventional Activated Sludge - Nutrient Removal\",4,5))),\n5)))))))","v":2},"Cl2 Decay Rate:",3,null,null,null,{"$f":"F96/I96+M96*I96/60+K96","v":8.5}]
[{"$f":"FINAL_Optional=\"Engineered Storage Buffer - Chloramines\"","v":false},null,null,null,"Chloramine CT",450,"mg-min/L","Contact Time:",90,"Initial Cl2 Demand =",{"$f":"K96","v":2}]
[{"$f":"AND(Input!T3=\"True\",OR(FINAL_Optional=\"Engineered Storage Buffer - Cl2\",FINAL_Optional=\"Engineered Storage Buffer - Chloramines\"))","v":false},null,null,null,"Water pH",7,null,"Water Temperature:",20,"Residual Conc = ",{"$f":"IF(FINAL_Optional=\"Engineered Storage Buffer - Cl2\",$F$96/$I$96,IF(FINAL_Optional=\"Engineered Storage Buffer - Chloramines\",$F$97/$I$97,\"NA\"))","v":6}]
[true]
[true,null,null,null,"Overall Performance of this Train:"]
[true,null,null,null,null,null,null,"Treatment Goal","Influent Water Quality","Effluent Water Quality","Total Achieved Removal","Performance"]
[true,null,null,null,"Bacteria",null,null,{"$f":"Input!$D$16","v":9},null,null,{"$f":"SUM(H116:N116)","v":10},{"$f":"K102-H102","v":1},{"$f":"IF(L102>0,\"meets goal\",IF(L102=0,\"at goal\",\"fails to meet goal\"))","v":"meets goal"}]
[true,null,null,null,"Virus",null,null,{"$f":"Input!$E$16","v":12},null,null,{"$f":"SUM(H117:N117)","v":8},-4,{"$f":"IF(L103>0,\"meets goal\",IF(L103=0,\"at goal\",\"fails to meet goal\"))","v":"fails to meet goal"}]
[true,null,null,null,"Cryptosporidium",null,null,{"$f":"Input!$F$16","v":10},null,null,{"$f":"SUM(H118:N118)","v":3},-7,"fails to meet goal"]
[true,null,null,null,"Giardia",null,null,{"$f":"Input!$G$16","v":10},null,null,{"$f":"SUM(H119:N119)","v":4},-6,"fails to meet goal"]
[true,null,null,null,"TOC",null,null,{"$f":"Input!D35","v":0.97},{"$f":"IF(Input!$T$3=TRUE,Input!D23,Input!D26)","v":50},{"$f":"I106*(1-K106)","v":15.000000000000002},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H120)*(1-I120)*(1-J120)*(1-K120)*(1-L120)*(1-M120),1-(1-I120)*(1-J120)*(1-K120)*(1-L120)*(1-M120))","v":0.7},{"$f":"K106-H106","v":-0.27},{"$f":"IF(L106>0,\"meets goal\",IF(L106=0,\"at goal\",\"fails to meet goal\"))","v":"fails to meet goal"}]
[true,null,null,null,"Nitrate as N",null,null,{"$f":"Input!E35","v":0.86},{"$f":"IF(Input!$T$3=TRUE,Input!E23,Input!E26)","v":50},{"$f":"I107*(1-K107)","v":9.9999999999999982},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H121)*(1-I121)*(1-J121)*(1-K121)*(1-L121)*(1-M121),1-(1-I121)*(1-J121)*(1-K121)*(1-L121)*(1-M121))","v":0.8},{"$f":"K107-H107","v":-5.9999999999999942E-2},{"$f":"IF(L107>0,\"meets goal\",IF(L107=0,\"at goal\",\"fails to meet goal\"))","v":"fails to meet goal"}]
[true,null,null,null,"TOrCs",null,null,{"$f":"Input!F35","v":0.9},{"$f":"IF(Input!$T$3=TRUE,Input!F23,Input!F26)","v":10},{"$f":"I108*(1-K108)","v":0.10800000000000032},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H122)*(1-I122)*(1-J122)*(1-K122)*(1-L122)*(1-M122),1-(1-I122)*(1-J122)*(1-K122)*(1-L122)*(1-M122))","v":0.98919999999999997},{"$f":"K108-H108","v":8.9199999999999946E-2},{"$f":"IF(L108>0,\"meets goal\",IF(L108=0,\"at goal\",\"fails to meet goal\"))","v":"meets goal"}]
[true,null,null,null,"EEQ",null,null,{"$f":"Input!G35","v":0.98},{"$f":"IF(Input!$T$3=TRUE,Input!G23,Input!G26)","v":50},{"$f":"I109*(1-K109)","v":2.0000000000020002E-4},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H123)*(1-I123)*(1-J123)*(1-K123)*(1-L123)*(1-M123),1-(1-I123)*(1-J123)*(1-K123)*(1-L123)*(1-M123))","v":0.999996},{"$f":"K109-H109","v":1.9996000000000014E-2},{"$f":"IF(L109>0,\"meets goal\",IF(L109=0,\"at goal\",\"fails to meet goal\"))","v":"meets goal"}]
[true,null,null,null,"NDMA",null,null,{"$f":"Input!H35","v":0.9},{"$f":"IF(Input!$T$3=TRUE,Input!H23,Input!H26)","v":80},{"$f":"IF(AND(Input!C23=\"Primary Effluent*\",Input!T3=TRUE),IF(FINAL_Advance1=\"Ozone\",(I110*(1-H124)+F28)*(1-IF(ISNUMBER(J124),J124,0))*(1-IF(ISNUMBER(K124),K124,0))*(1-IF(ISNUMBER(L124),L124,0))*(1-IF(ISNUMBER(M124),M124,0)),IF(FINAL_Advance2=\"Ozone\",(I110*(1-H124)*(1-IF(ISNUMBER(I124),I124,0))+F46)*(1-IF(ISNUMBER(K124),K124,0))*(1-IF(ISNUMBER(L124),L124,0))*(1-IF(ISNUMBER(M124),M124,0)),I110*(1-H124)*(1-IF(ISNUMBER(I124),I124,0))*(1-IF(ISNUMBER(J124),J124,0))*(1-IF(ISNUMBER(K124),K124,0))*(1-L124)*(1-M124))),IF(FINAL_Advance2=\"Ozone\",(I110*(1-H124)*(1-IF(ISNUMBER(I124),I124,0))+F46)*(1-IF(ISNUMBER(K124),K124,0))*(1-IF(ISNUMBER(L124),L124,0))*(1-IF(ISNUMBER(M124),M124,0)),I110*(1-IF(ISNUMBER(I124),I124,0))*(1-IF(ISNUMBER(J124),J124,0))*(1-IF(ISNUMBER(K124),K124,0))*(1-L124)*(1-M124)))","v":40},{"$f":"(I110-J110)/I110","v":0.5},{"$f":"K110-H110","v":-0.4},{"$f":"IF(L110>0,\"meets goal\",IF(L110=0,\"at goal\",\"fails to meet goal\"))","v":"fails to meet goal"}]
[true,null,null,null,"PFOS+PFOA",null,null,{"$f":"Input!I35","v":0},{"$f":"IF(Input!$T$3=TRUE,Input!I23,Input!I26)","v":50},{"$f":"I111*(1-K111)","v":50},{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!T$3=TRUE),1-(1-H125)*(1-I125)*(1-J125)*(1-K125)*(1-L125)*(1-M125),1-(1-I125)*(1-J125)*(1-K125)*(1-L125)*(1-M125))","v":0},0,"at goal"]
[true]
[true,null,null,null,"Breakdown of Train Performance by Unit Process:"]
[true,null,null,null,"Categories",null,null,"Wastewater Treatment","Advanced 1","Advanced 2","Advanced 3","Advanced 4","Buffer","Water Treatment Plant Credits"]
[true,null,null,null,"Selected Process",null,null,{"$f":"FINAL_Secondary","v":"Secondary - BOD Only"},{"$f":"FINAL_Advance1","v":"MF"},{"$f":"FINAL_Advance2","v":"Ozone/BAF"},{"$f":"FINAL_Advance3","v":"Ozone"},{"$f":"B73","v":"None"},{"$f":"FINAL_Optional","v":"Engineered Storage Buffer - Cl2"},"User-Defined"]
[true,null,4,null,"Bacteria",null,null,{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($H$115,'Master_Lookup (3)'!$A$10:$Z$16,$C116,FALSE),\"Not Accounted\")","v":3},{"$f":"IF($I$115=\"Tertiary Media Filtration\",IF($C$18=TRUE, VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (3)'!$A$18:$Z$27,$C116,FALSE),VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C116,FALSE)),VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C116,FALSE))","v":3},{"$f":"VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C116,FALSE)","v":0},{"$f":"VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C116,FALSE)","v":0},{"$f":"VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C116,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (3)'!$A$60:$Z$65,$C116,FALSE)","v":4},{"$f":"IF(Input!D43=-1,\"NA\",Input!D43)","v":"NA"}]
[true,null,5,null,"Virus",null,null,{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($H$115,'Master_Lookup (3)'!$A$10:$Z$16,$C117,FALSE),\"Not Accounted\")","v":2},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C117,FALSE),IF($I$115=\"Tertiary Media Filtration\",IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (3)'!$A$18:$Z$27,$C117,FALSE),VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C117,FALSE)),IF(OR($I$115=\"Ozone\",$I$115=\"Ozone/BAF\",$I$115=\"Ozone/H2O2\"),Log_Virus(3,LOG_VIR,Temp_1_O3,pH_1_O3,Conc_1_O3,CT_1_O3),VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C117,FALSE))))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C117,FALSE),IF(J115=\"Cl2\",Log_Virus(1,LOG_VIR,Temp_2,pH_2,Conc_2,CT_2),IF(OR($J$115=\"Ozone\",$J$115=\"Ozone/BAF\",$J$115=\"Ozone/H2O2\"),Log_Virus(3,LOG_VIR,Temp_2_O3,pH_2_O3,Conc_2_O3,CT_2_O3),VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C117,FALSE))))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C117,FALSE),IF(K115=\"Cl2\",Log_Virus(1,LOG_VIR,Temp_3,pH_3,Conc_3,CT_3),IF(OR($K$115=\"Ozone\",$K$115=\"Ozone/BAF\",$K$115=\"Ozone/H2O2\"),Log_Virus(3,LOG_VIR,Temp_3_O3,pH_3_O3,Conc_3_O3,CT_3_O3),VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C117,FALSE))))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C117,FALSE),IF(L115=\"Cl2\",Log_Virus(1,LOG_VIR,Temp_4,pH_4,Conc_4,CT_4),IF(OR($L$115=\"Ozone\",$L$115=\"Ozone/BAF\",$L$115=\"Ozone/H2O2\"),Log_Virus(3,LOG_VIR,Temp_4_O3,pH_4_O3,Conc_4_O3,CT_4_O3),VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C117,FALSE))))","v":0},{"$f":"IF(AND(Input!$T$3=TRUE,OR(M115=\"Engineered Storage Buffer - Cl2\",M115=\"Engineered Storage Buffer - Chloramines\"))=TRUE,IF(M115=\"Engineered Storage Buffer - Cl2\",Log_Virus(1,LOG_VIR,$I$98,$F$98,$K$98,$I$96),IF(M115=\"Engineered Storage Buffer - Chloramines\",Log_Virus(4,LOG_VIR,$I$98,$F$98,$K$98,$I$97),VLOOKUP($M$115,'Master_Lookup (3)'!$A$60:$Z$65,$C117,FALSE))),VLOOKUP($M$115,'Master_Lookup (3)'!$A$60:$Z$65,$C117,FALSE))","v":6},{"$f":"IF(Input!E43=-1,\"NA\",Input!E43)","v":"NA"}]
[true,null,6,null,"Cryptosporidium",null,null,{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($H$115,'Master_Lookup (3)'!$A$10:$Z$16,$C118,FALSE),\"Not Accounted\")","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C118,FALSE),IF($I$115=\"Tertiary Media Filtration\",IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (3)'!$A$18:$Z$27,$C118,FALSE),VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C118,FALSE)),IF(OR($I$115=\"Ozone\",$I$115=\"Ozone/BAF\",$I$115=\"Ozone/H2O2\"),(0.0397*(1.09757)^(Temp_1_O3))*CT_1_O3,VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C118,FALSE))))","v":3},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C118,FALSE),IF(OR($J$115=\"Ozone\",$J$115=\"Ozone/BAF\",$J$115=\"Ozone/H2O2\"),(0.0397*(1.09757)^(Temp_2_O3))*CT_2_O3,VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C118,FALSE)))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C118,FALSE),IF(OR($K$115=\"Ozone\",$K$115=\"Ozone/BAF\",$K$115=\"Ozone/H2O2\"),(0.0397*(1.09757)^(Temp_3_O3))*CT_3_O3,VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C118,FALSE)))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C118,FALSE),IF(OR($L$115=\"Ozone\",$L$115=\"Ozone/BAF\",$L$115=\"Ozone/H2O2\"),(0.0397*(1.09757)^(Temp_4_O3))*CT_4_O3,VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C118,FALSE)))","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (3)'!$A$60:$Z$65,$C118,FALSE)","v":0},{"$f":"IF(Input!F43=-1,\"NA\",Input!F43)","v":"NA"}]
[true,null,7,null,"Giardia",null,null,{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($H$115,'Master_Lookup (3)'!$A$10:$Z$16,$C119,FALSE),\"Not Accounted\")","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C119,FALSE),IF($I$115=\"Tertiary Media Filtration\",IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (3)'!$A$18:$Z$27,$C119,FALSE),VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C119,FALSE)),IF(OR($I$115=\"Ozone\",$I$115=\"Ozone/BAF\",$I$115=\"Ozone/H2O2\"),Log_Giardia(3,LOG_GIAR,Temp_1_O3,pH_1_O3,Conc_1_O3,CT_1_O3),VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C119,FALSE))))","v":3},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C119,FALSE),IF(J115=\"Cl2\",Log_Giardia(1,LOG_GIAR,Temp_2,pH_2,Conc_2,CT_2),IF(OR($J$115=\"Ozone\",$J$115=\"Ozone/BAF\",$J$115=\"Ozone/H2O2\"),Log_Giardia(3,LOG_GIAR,Temp_2_O3,pH_2_O3,Conc_2_O3,CT_2_O3),VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C119,FALSE))))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C119,FALSE),IF(K115=\"Cl2\",Log_Giardia(1,LOG_GIAR,Temp_3,pH_3,Conc_3,CT_3),IF(OR($K$115=\"Ozone\",$K$115=\"Ozone/BAF\",$K$115=\"Ozone/H2O2\"),Log_Giardia(3,LOG_GIAR,Temp_3_O3,pH_3_O3,Conc_3_O3,CT_3_O3),VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C119,FALSE))))","v":0},{"$f":"IF(Input!$T$3=TRUE,VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C119,FALSE),IF(L115=\"Cl2\",Log_Giardia(1,LOG_GIAR,Temp_4,pH_4,Conc_4,CT_4),IF(OR($L$115=\"Ozone\",$L$115=\"Ozone/BAF\",$L$115=\"Ozone/H2O2\"),Log_Giardia(3,LOG_GIAR,Temp_4_O3,pH_4_O3,Conc_4_O3,CT_4_O3),VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C119,FALSE))))","v":0},{"$f":"IF(AND(Input!$T$3=FALSE,OR(M115=\"Engineered Storage Buffer - Cl2\",M115=\"Engineered Storage Buffer - Chloramines\"))=TRUE,IF(M115=\"Engineered Storage Buffer - Cl2\",Log_Giardia(1,LOG_GIAR,$I$98,$F$98,$K$98,$I$96),IF(M115=\"Engineered Storage Buffer - Chloramines\",Log_Giardia(4,LOG_GIAR,$I$98,$F$98,$K$98,$I$97),VLOOKUP($M$115,'Master_Lookup (3)'!$A$60:$Z$65,$C119,FALSE))),VLOOKUP($M$115,'Master_Lookup (3)'!$A$60:$Z$65,$C119,FALSE))","v":1},{"$f":"IF(Input!G43=-1,\"NA\",Input!G43)","v":"NA"}]
[true,null,12,null,"TOC",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,'Master_Lookup (3)'!$A$10:$Z$16,$C120,FALSE),\"Not Accounted\")","v":0.5},{"$f":"VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C120,FALSE)","v":0},{"$f":"IF(J$115<>\"RO\",VLOOKUP(J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C120,FALSE),IF(AND(Input!C23=\"Primary Effluent*\",Input!T3=TRUE),MAX((($I$106*(1-$H$120)*(1-$I$120)-Master!$M$42)/($I$106*(1-$H$120)*(1-$I$120))),Master!$J$42),MAX((($I$106*(1-$I$120)-Master!$M$42)/($I$106*(1-$I$120))),Master!$J$42)))","v":0.4},{"$f":"IF(K$115<>\"RO\",VLOOKUP(K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C120,FALSE),IF(AND(Input!C2=\"Primary Effluent*\",Input!T3=TRUE),MAX((($I$106*(1-$H$120)*(1-$I$120)*(1-$J$120)-Master!$M$42)/($I$106*(1-$H$120)*(1-$I$120)*(1-$J$120))),Master!$J$42),MAX((($I$106*(1-$I$120)*(1-$J$120)-Master!$M$42)/($I$106*(1-$I$120)*(1-$J$120))),Master!$J$42)))","v":0},{"$f":"VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C120,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (3)'!$A$60:$Z$65,$C120,FALSE)","v":0},"NA"]
[true,null,11,null,"Nitrate as N",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,'Master_Lookup (3)'!$A$10:$Z$16,$C121,FALSE),\"Not Accounted\")","v":0},{"$f":"IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (3)'!$A$18:$Z$27,$C121,FALSE),VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C121,FALSE))","v":0.8},{"$f":"VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C121,FALSE)","v":0},{"$f":"VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C121,FALSE)","v":0},{"$f":"VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C121,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (3)'!$A$60:$Z$65,$C121,FALSE)","v":0},"NA"]
[true,null,9,null,"TOrCs",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,'Master_Lookup (3)'!$A$10:$Z$16,$C122,FALSE),\"Not Accounted\")","v":0.7},{"$f":"IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (3)'!$A$18:$Z$27,$C122,FALSE),VLOOKUP($I$115,'Master_Lookup (2)'!$A$18:$Z$27,$C122,FALSE))","v":0.2},{"$f":"VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C122,FALSE)","v":0.85},{"$f":"VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C122,FALSE)","v":0.7},{"$f":"VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C122,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (3)'!$A$60:$Z$65,$C122,FALSE)","v":0},"NA"]
[true,null,8,null,"EEQ",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,'Master_Lookup (3)'!$A$10:$Z$16,$C123,FALSE),\"Not Accounted\")","v":0.9},{"$f":"IF($C$18=TRUE,VLOOKUP(\"Tertiary Media Filtration - Denitrification\",'Master_Lookup (3)'!$A$18:$Z$27,$C123,FALSE),VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C123,FALSE))","v":0.2},{"$f":"VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C123,FALSE)","v":0.995},{"$f":"VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C123,FALSE)","v":0.99},{"$f":"VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C123,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (3)'!$A$60:$Z$65,$C123,FALSE)","v":0},"NA"]
[true,null,10,null,"NDMA",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,'Master_Lookup (3)'!$A$10:$Z$16,$C124,FALSE),\"Not Accounted\")","v":0},{"$f":"VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C124,FALSE)","v":0},{"$f":"VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C124,FALSE)","v":0.5},{"$f":"VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C124,FALSE)","v":"Warning"},{"$f":"VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C124,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (3)'!$A$60:$Z$65,$C124,FALSE)","v":0},"NA"]
[true,null,13,null,"PFOS+PFOA",null,null,{"$f":"IF(AND(Input!$C$23=\"Primary Effluent*\",Input!$T$3=TRUE),VLOOKUP($H$115,'Master_Lookup (3)'!$A$10:$Z$16,$C125,FALSE),\"Not Accounted\")","v":0},{"$f":"VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C125,FALSE)","v":0},{"$f":"VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C125,FALSE)","v":0},{"$f":"VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C125,FALSE)","v":0},{"$f":"VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C125,FALSE)","v":0},{"$f":"VLOOKUP($M$115,'Master_Lookup (3)'!$A$60:$Z$65,$C125,FALSE)","v":0},"NA"]
[true,null,26,null,"Cost - Subtotal",null,null,"Not Available",{"$f":"VLOOKUP($I$115,'Master_Lookup (3)'!$A$18:$Z$27,$C126,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($J$115,'Master_Lookup (3)'!$A$29:$Z$39,$C126,FALSE)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($K$115,'Master_Lookup (3)'!$A$41:$Z$51,$C126,FALSE)","v":"Not Available"},{"$f":"VLOOKUP($L$115,'Master_Lookup (3)'!$A$53:$Z$58,$C126,FALSE)","v":0},"Not Available","NA"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Menu 1A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Secondary Treatment","Advanced 1","Advanced 2","Advanced 3","Advanced 4","Optional Environmental Buffers","Process Recovery Rate","%","UVT (%)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Secondary - BOD Only","MF","Ozone/BAF","Ozone","Cl2","Soil Aquifer Treatment (Percolation and Subsurface Migration)","BAF",95,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Secondary - Nitrified Only","UF","UV","UV","None","Direct Injection (Subsurface Migration Only)","Ozone/BAF",95,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Secondary - Denitrified","Ozone","NF","Cl2",null,"Surface Water Augmentation","MF",95,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tertiary - Nitrified Only","Ozone/BAF","RO",null,"UV","Engineered Storage Buffer - Cl2","UF",95,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tertiary - Denitrified","UV","Cl2","Cl2","UV/H2O2","Engineered Storage Buffer - Chloramines","NF",80,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBR - Nitrified Only","Tertiary Media Filtration",null,"None","Ozone","No environmental buffer","RO",80,0.98,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBR - Denitrified","Cl2","Ozone/BAF",null,"Ozone/H2O2",null,"Ozone",100,0.9,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBR - Nitrified Only","UV","UV","Cl2",null,"Ozone/H2O2",100,0.9,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone","UV/H2O2",null,null,"Cl2",100,0.85,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MF","Cl2","Ozone","Cl2",null,"UV",100,0.85,"<- no data, value is assumed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UF",null,"Ozone/H2O2","UV",null,"UV/H2O2",100,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone","MF",null,null,null,"Tertiary Media Filtration",100,0.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone/BAF","UF","MF",null,null,"None",100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UV",null,"UF",null,null,"Secondary - BOD Only",null,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cl2","MF","UV",null,null,"Conventional Activated Sludge - Nutrient Removal",null,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MBR - Nitrified Only","UF","Cl2",null,null,"MBR - Nitrified Only",null,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MF","Ozone","NF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UF","Cl2","RO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None",null,"UV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None","Cl2"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UV/H2O2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cl2"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone:TOC Ratio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ozone CT"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.94999999999999896]

{"sheet":"Master_Lookup","index":5,"n_rows":74,"n_cols":39,"rows_kept":74,"cut":false,"hidden":true,"merged":[[5,30,5,31],[5,32,5,33],[3,4,3,9],[5,36,5,38],[5,34,5,35],[5,3,5,6]]}
[]
[]
[]
["PERCENT REMOVAL",null,null,null,"Values/Functions for Unit Process Effectiveness for Microbial Inactivation and Microconstituent Removals",null,null,null,null,null,null,null,null,null,null,"Start of Costs"]
[]
["Treatment","Operationally ",null,"Microbial Inactivation -\nPotential Credits(1) LOG REMOVAL",null,null,null,"Microconstituent Removals(1) PERCENT REMOVAL",null,null,null,null,null,null,null,"Unit Cost","Selected Process","Flow","Ozone Dose","Cl2\nDose","H2O2 Dose","UV Dose","Feed UVT","Subtotal Cost","Factor","Total Cost",null,null,null,null,"Ozone lookup index",null,"Cl2 lookup index",null,"H2O2 lookup index",null,"UV lookup index"]
["Process","Impotant Parameters",null,"Bacteria","Virus","Cryptosporidium","Giardia","EEQ","TOrCs","NDMA","Nitrate as N","TOC","PFOS+PFOA","Notes",null,"$/mgd",null,"mgd","mg/L","mg/L","mg/L","mJ/cm2",null,"$",null,"$",null,null,null,null,"Flow","Dose","Flow","Dose","Flow","Dose","RED","Flow","UVT"]
[]
["Secondary ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$R$17","v":{"$error":"#VALUE!"}}]
["Secondary - BOD Only","SRT",{"$f":"Train!F14","v":5},{"$f":"LOOKUP(C10,Master!A100:A102,Master!D100:D102)","v":2},{"$f":"Master!C16","v":2},{"$f":"Master!D16","v":0},{"$f":"Master!E16","v":0},{"$f":"LOOKUP($C$10,Master!$A$107:$A$109,Master!F107:F109)","v":0.5},{"$f":"LOOKUP($C$10,Master!$A$107:$A$109,Master!D107:D109)","v":0.5},{"$f":"Master!H16","v":0},{"$f":"Master!I16","v":0},{"$f":"Master!J16","v":0.5},{"$f":"Master!K16","v":0},null,null,{"$f":"CostMaster!C5","v":0},{"$f":"IF(A10=Train!FINAL_Secondary,1,0)","v":0},{"$error":"#VALUE!"},null,null,null,null,null,{"$f":"P10*R10","v":{"$error":"#VALUE!"}},1,{"$f":"IF(Y10*X10>0,Y10*X10, \"Not Available\")","v":{"$error":"#VALUE!"}}]
["Secondary - Nitrified Only","SRT",{"$f":"Train!$F$15","v":7},{"$f":"LOOKUP(C11,Master!A101:A103,Master!D101:D103)","v":3},{"$f":"Master!C17","v":2},{"$f":"Master!D17","v":0},{"$f":"Master!E17","v":0},{"$f":"LOOKUP($C$11,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$11,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H17","v":0},{"$f":"Master!I17","v":0},{"$f":"Master!J17","v":0.5},{"$f":"Master!K17","v":0},null,null,{"$f":"CostMaster!$C$6","v":0},{"$f":"IF(A11=Train!FINAL_Secondary,1,0)","v":1},{"$error":"#VALUE!"},null,null,null,null,null,{"$f":"P11*R11","v":{"$error":"#VALUE!"}},{"$f":"$Y$10","v":1},{"$error":"#VALUE!"}]
["Secondary - Denitrified","SRT",{"$f":"Train!$F$15","v":7},{"$f":"LOOKUP(C12,Master!A101:A103,Master!D101:D103)","v":3},{"$f":"Master!C18","v":2},{"$f":"Master!D18","v":0},{"$f":"Master!E18","v":0},{"$f":"LOOKUP($C$12,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$12,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H18","v":0},{"$f":"Master!I18","v":0.8},{"$f":"Master!J18","v":0.7},{"$f":"Master!K18","v":0},null,null,{"$f":"CostMaster!$C$6","v":0},{"$f":"IF(A12=Train!FINAL_Secondary,1,0)","v":0},{"$error":"#VALUE!"},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["Tertiary - Nitrified Only","SRT",{"$f":"Train!$F$15","v":7},{"$f":"Master!B20","v":3},{"$f":"Master!C20","v":2},{"$f":"Master!D20","v":0},{"$f":"Master!E20","v":0},{"$f":"Master!F20","v":0.9},{"$f":"Master!G20","v":0.7},{"$f":"Master!H20","v":0},{"$f":"Master!I20","v":0},{"$f":"Master!J20","v":0.6},{"$f":"Master!K20","v":0},null,null,{"$f":"CostMaster!$C$6","v":0},{"$f":"IF(A13=Train!FINAL_Secondary,1,0)","v":0},{"$error":"#VALUE!"},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["Tertiary - Denitrified","SRT",{"$f":"Train!$F$15","v":7},{"$f":"Master!B22","v":3},{"$f":"Master!C22","v":2},{"$f":"Master!D22","v":0},{"$f":"Master!E22","v":0},{"$f":"Master!F22","v":0.9},{"$f":"Master!G22","v":0.7},{"$f":"Master!H22","v":0},{"$f":"Master!I22","v":0.8},{"$f":"Master!J22","v":0.9},{"$f":"Master!K22","v":0},null,null,{"$f":"CostMaster!$C$6","v":0},{"$f":"IF(A14=Train!FINAL_Secondary,1,0)","v":0},{"$error":"#VALUE!"},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["MBR - Nitrified Only","SRT",{"$f":"Train!$F$15","v":7},{"$f":"Master!B24","v":5},{"$f":"Master!C24","v":2},{"$f":"Master!D24","v":4},{"$f":"Master!E24","v":4},{"$f":"LOOKUP($C$15,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$15,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H24","v":0},{"$f":"Master!I24","v":0},{"$f":"Master!J24","v":0.6},{"$f":"Master!K24","v":0},null,null,{"$f":"CostMaster!$C$7","v":0},{"$f":"IF(A15=Train!FINAL_Secondary,1,0)","v":0},{"$f":"$R$17","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["MBR - Denitrified","SRT",{"$f":"Train!$F$15","v":7},{"$f":"Master!B26","v":5},{"$f":"Master!C26","v":2},{"$f":"Master!D26","v":4},{"$f":"Master!E26","v":4},{"$f":"LOOKUP($C$16,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$16,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H26","v":0},{"$f":"Master!I26","v":0.8},{"$f":"Master!J26","v":0.9},{"$f":"Master!K26","v":0},null,null,{"$f":"CostMaster!$C$7","v":0},{"$f":"IF(A16=Train!FINAL_Secondary,1,0)","v":0},{"$f":"$R$17","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["Advanced 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R28/(Train!Paste_Recovery1/100)","v":{"$error":"#VALUE!"}}]
["MF","must pass integrity test",null,{"$f":"Master!B36","v":3},{"$f":"Master!C36","v":0},{"$f":"Master!D36","v":3},{"$f":"Master!E36","v":3},{"$f":"Master!F36","v":0.3},{"$f":"Master!G36","v":0.1},{"$f":"Master!H$36","v":0},{"$f":"Master!I36","v":0},{"$f":"Master!J$36","v":0},{"$f":"Master!K$36","v":0},null,null,{"$f":"CostMaster!C9","v":2500000},{"$f":"IF(A18=Train!FINAL_Advance1,1,0)","v":1},{"$f":"IF(Q18=1,$R$28,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"P18*R18","v":{"$error":"#VALUE!"}},1,{"$f":"IF(Y18*X18>0,Y18*X18, \"Not Available\")","v":{"$error":"#VALUE!"}}]
["None",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IF(A19=Train!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"P19*R19","v":0},1,0]
["Ozone",{"$f":"Train!M25","v":1.2},{"$f":"Train!N25","v":4.9999999999999991},{"$f":"VLOOKUP($C20,Master!$M$126:$Q$131,2,TRUE)","v":3},{"$f":"VLOOKUP($C20,Master!$M$126:$Q$131,3,TRUE)","v":3},{"$f":"VLOOKUP($C20,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C20,Master!$M$126:$Q$131,5,TRUE)","v":1},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I52","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A20=Train!FINAL_Advance1,1,0)","v":0},0,{"$f":"Train!Q25","v":false},null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE20,$AF20)),INDEX(CostMaster!$L$16:$Q$20,$AE20,$AF20),0)","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R20)=0,1,IF(ISNUMBER(MATCH($R20,CostMaster!$K$16:$K$20,0)),MATCH($R20,CostMaster!$K$16:$K$20,0),IF(MATCH($R20,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R20,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S20)=0,1,IF(ISNUMBER(MATCH($S20,CostMaster!$L$15:$Q$15,0)),MATCH($S20,CostMaster!$L$15:$Q$15,0),IF(MATCH($S20,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S20,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Tertiary Media Filtration",null,null,{"$f":"Master!B29","v":0},{"$f":"Master!C29","v":0},{"$f":"Master!D29","v":0},{"$f":"Master!E29","v":0},{"$f":"Master!F29","v":0},{"$f":"Master!G29","v":0},{"$f":"Master!H$29","v":0},{"$f":"Master!I29","v":0},{"$f":"Master!J$29","v":0.2},{"$f":"Master!K$29","v":0},null,null,"see cost master",{"$f":"IF(A21=Train!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"CostMaster!C$21*R21^CostMaster!E$21","v":0},1,"Not Available"]
["Tertiary Media Filtration - Denitrification",null,null,{"$f":"Master!B31","v":0},{"$f":"Master!C31","v":0},{"$f":"Master!D31","v":0},{"$f":"Master!E31","v":0},{"$f":"Master!F31","v":0.2},{"$f":"Master!G31","v":0.2},{"$f":"Master!H$31","v":0},{"$f":"Master!I31","v":0.8},{"$f":"Master!J$31","v":0.2},{"$f":"Master!K$29","v":0},null,null,"see cost master",{"$f":"IF(A22=Train!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"CostMaster!C$21*R22^CostMaster!E$21","v":0},1,"Not Available"]
["UF","must pass integrity test",null,{"$f":"Master!B38","v":4},{"$f":"Master!C38","v":0},{"$f":"Master!D38","v":4},{"$f":"Master!E38","v":4},{"$f":"Master!F38","v":0.3},{"$f":"Master!G38","v":0.3},{"$f":"Master!H$38","v":0},{"$f":"Master!I38","v":0},{"$f":"Master!J$38","v":0},{"$f":"Master!K$38","v":0},null,null,{"$f":"CostMaster!C10","v":2500000},{"$f":"IF(A23=Train!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"P23*R23","v":0},1,"Not Available"]
["BAF",null,null,{"$f":"(100-10^(2-Master!$B$63))/100","v":0},{"$f":"(100-10^(2-Master!$C$63))/100","v":0},{"$f":"(100-10^(2-Master!$D$63))/100","v":0},{"$f":"(100-10^(2-Master!$E$63))/100","v":0},{"$f":"Master!$F$63","v":0.5},{"$f":"Master!$G$63","v":0.5},{"$f":"Master!$H$63","v":0.5},{"$f":"Master!$I$63","v":0},{"$f":"Master!$J$63","v":0.4},0,null,null,"see cost master",{"$f":"IF(A24=Train!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"CostMaster!C$21*R24^CostMaster!E$21","v":0},1,"Not Available"]
["Cl2","CT (mg/min-L)",{"$f":"Train!F23","v":30},{"$f":"LOOKUP($C25,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C25,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C25,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C25,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H48","v":0},{"$f":"Master!I48","v":0},{"$f":"Master!J48","v":0},{"$f":"Master!K48","v":0},null,null,{"$f":"M25*O25","v":0},{"$f":"IF(A25=Train!FINAL_Advance1,1,0)","v":0},{"$f":"IF(Q25=1,$R$40,0)","v":0},null,{"$f":"Train!Q41","v":4.833333333333333},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG25,$AH25)), INDEX(CostMaster!$L$4:$P$8,$AG25,$AH25),0)","v":54000},1,{"$f":"IF(Y25*X25>0,Y25*X25, \"Not Available\")","v":54000},null,null,null,null,null,null,{"$f":"IF(INT($R25)=0,1,IF(ISNUMBER(MATCH($R25,CostMaster!$K$4:$K$8,0)),MATCH($R25,CostMaster!$K$4:$K$8,0),IF(MATCH($R25,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R25,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T25)=0,1,IF(ISNUMBER(MATCH($T25,CostMaster!$L$3:$P$3,0)),MATCH($T25,CostMaster!$L$3:$P$3,0),IF(MATCH($T25,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T25,CostMaster!$L$3:$P$3,1)+1)))","v":2}]
["UV","UV Dose (mJ/cm2)",{"$f":"Train!F27","v":200},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!D$145:D$155)","v":4},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C26,Master!A$162:A$169,Master!C$162:C$169)","v":0.2},{"$f":"LOOKUP(C26,Master!A$162:A$169,Master!F$162:F$169)","v":0.2},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.6},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C26,Master!$A$162:$M$169,10,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A26=Train!FINAL_Advance1,1,0)","v":0},{"$f":"IF(Q26=1,$R$40,0)","v":0},null,null,null,{"$f":"C26","v":200},{"$f":"Train!I33","v":0},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK26+$AL26-1,$AM26)),INDEX(CostMaster!$M$40:$T$84,$AK26+$AL26-1,$AM26),0)","v":2415000},1,{"$f":"IF(Y26*X26>0,Y26*X26, \"Not Available\")","v":2415000},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT($V26)=0,1,IF(ISNUMBER(MATCH($V26,CostMaster!$K$40:$K$84,0)),MATCH($V26,CostMaster!$K$40:$K$84,0),IF(MATCH($V26,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V26,CostMaster!$K$40:$K$84,1)+1)))","v":21},{"$f":"IF(INT($R26)=0,1,IF(ISNUMBER(MATCH($R26,CostMaster!$L$40:$L$44,0)),MATCH($R26,CostMaster!$L$40:$L$44,0),IF(MATCH($R26,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R26,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W26=0,1,IF(ISNUMBER(MATCH($W26,CostMaster!$M$39:$T$39,0)),MATCH($W26,CostMaster!$M$39:$T$39,0),IF(MATCH($W26,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W26,CostMaster!$M$39:$T$39,1)+1)))","v":1}]
["Ozone/BAF",null,null,{"$f":"D$20+D$24","v":3},{"$f":"E$20+E$24","v":3},0,1,{"$f":"(1-(1-H$33)*(1-H$38))","v":0.995},{"$f":"(1-(1-I$20)*(1-I$24))","v":0.85},{"$f":"J$24","v":0.5},{"$f":"(1-(1-K$20)*(1-K$24))","v":0},{"$f":"(1-(1-L$20)*(1-L$24))","v":0.4},{"$f":"(1-(1-M$20)*(1-M$24))","v":0},null,null,null,{"$f":"IF(A27=Train!FINAL_Advance1,1,0)","v":0},{"$f":"IF(Q27=1,$R$28,0)","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE27,$AF27)),INDEX(CostMaster!$L$16:$Q$20,$AE27,$AF27),0)+CostMaster!C$21*R27^CostMaster!E$21","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R27)=0,1,IF(ISNUMBER(MATCH($R27,CostMaster!$K$16:$K$20,0)),MATCH($R27,CostMaster!$K$16:$K$20,0),IF(MATCH($R27,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R27,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S27)=0,1,IF(ISNUMBER(MATCH($S27,CostMaster!$L$15:$Q$15,0)),MATCH($S27,CostMaster!$L$15:$Q$15,0),IF(MATCH($S27,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S27,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Advanced 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R40/(Train!Paste_Recovery2/100)","v":{"$error":"#VALUE!"}}]
["Cl2","CT (mg/min-L)",{"$f":"Train!F41","v":30},{"$f":"LOOKUP($C29,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C29,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C29,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C29,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H52","v":"Formation"},{"$f":"Master!I52","v":0},{"$f":"Master!J52","v":0},{"$f":"Master!K52","v":0},null,null,{"$f":"M29*O29","v":0},{"$f":"IF(A29=Train!FINAL_Advance2,1,0)","v":0},{"$f":"IF(Q29=1,$R$40,0)","v":0},null,{"$f":"Train!Q41","v":4.833333333333333},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG29,$AH29)), INDEX(CostMaster!$L$4:$P$8,$AG29,$AH29),0)","v":54000},1,54000,null,null,null,null,null,null,{"$f":"IF(INT($R29)=0,1,IF(ISNUMBER(MATCH($R29,CostMaster!$K$4:$K$8,0)),MATCH($R29,CostMaster!$K$4:$K$8,0),IF(MATCH($R29,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R29,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T29)=0,1,IF(ISNUMBER(MATCH($T29,CostMaster!$L$3:$P$3,0)),MATCH($T29,CostMaster!$L$3:$P$3,0),IF(MATCH($T29,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T29,CostMaster!$L$3:$P$3,1)+1)))","v":2}]
["MF","must pass integrity test",null,{"$f":"Master!B$36","v":3},{"$f":"Master!C$36","v":0},{"$f":"Master!D$36","v":3},{"$f":"Master!E$36","v":3},{"$f":"Master!F$36","v":0.3},{"$f":"Master!G$36","v":0.1},{"$f":"Master!H$36","v":0},{"$f":"Master!$I$36","v":0},{"$f":"Master!J$36","v":0},0,null,null,{"$f":"CostMaster!C9","v":2500000},{"$f":"IF(A30=Train!FINAL_Advance2,1,0)","v":0},{"$f":"IF(Q30=1,$R$40,0)","v":0},null,null,null,null,null,{"$f":"P30*R30","v":0},1,"Not Available"]
["NF",null,null,{"$f":"IF(Input!$T$3=TRUE,Master!B40,Master!B41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!C40,Master!C41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!D40,Master!D41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!E40,Master!E41)","v":0},{"$f":"Master!F40","v":0.75},{"$f":"Master!G$40","v":0.75},{"$f":"Master!H40","v":0.05},{"$f":"Master!$I$40","v":0.25},{"$f":"Master!J$40","v":0.93},{"$f":"Master!K$40","v":0.9},null,null,{"$f":"CostMaster!C11","v":3750000},{"$f":"IF(A31=Train!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"P31*R31","v":0},1,"Not Available"]
["None",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IF(A32=Train!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"P32*R32","v":0},1,0]
["Ozone",{"$f":"Train!M43","v":1},{"$f":"Train!N43","v":0},{"$f":"VLOOKUP($C33,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C33,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C33,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C33,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!$I$52","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A33=Train!FINAL_Advance2,1,0)","v":0},0,{"$f":"Train!Q43","v":false},null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE33,$AF33)),INDEX(CostMaster!$L$16:$Q$20,$AE33,$AF33),0)","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R33)=0,1,IF(ISNUMBER(MATCH($R33,CostMaster!$K$16:$K$20,0)),MATCH($R33,CostMaster!$K$16:$K$20,0),IF(MATCH($R33,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R33,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S33)=0,1,IF(ISNUMBER(MATCH($S33,CostMaster!$L$15:$Q$15,0)),MATCH($S33,CostMaster!$L$15:$Q$15,0),IF(MATCH($S33,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S33,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["RO",null,null,{"$f":"IF(Input!$T$3=TRUE,Master!B42,Master!B41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!C42,Master!C41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!D42,Master!D41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!E42,Master!E41)","v":2},{"$f":"Master!F42","v":0.95},{"$f":"Master!G42","v":0.95},{"$f":"Master!H42","v":0.5},{"$f":"Master!$I$42","v":0.9},{"$f":"Master!$J$42","v":0.95},{"$f":"Master!K$42","v":0.99},null,null,{"$f":"CostMaster!C12","v":3750000},{"$f":"IF(A34=Train!FINAL_Advance2,1,0)","v":1},{"$error":"#VALUE!"},null,null,null,null,null,{"$f":"P34*R34","v":{"$error":"#VALUE!"}},1,{"$error":"#VALUE!"}]
["UF","must pass integrity test",null,{"$f":"Master!B$38","v":4},{"$f":"Master!C$38","v":0},{"$f":"Master!D$38","v":4},{"$f":"Master!E$38","v":4},{"$f":"Master!F$38","v":0.3},{"$f":"Master!G$38","v":0.3},{"$f":"Master!H$38","v":0},{"$f":"Master!I$38","v":0},{"$f":"Master!J$38","v":0},0,null,null,{"$f":"CostMaster!C10","v":2500000},{"$f":"IF(A35=Train!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"P35*R35","v":0},1,"Not Available"]
["UV","UV Dose (mJ/cm2)",{"$f":"Train!F45","v":200},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!D$145:D$155)","v":4},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C36,Master!A$162:A$169,Master!C$162:C$169)","v":0.2},{"$f":"LOOKUP(C36,Master!A$162:A$169,Master!F$162:F$169)","v":0.2},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.6},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C36,Master!$A$162:$M$169,10,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A36=Train!FINAL_Advance2,1,0)","v":0},0,null,null,null,{"$f":"Train!F45","v":200},{"$f":"Train!I45","v":0.7},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK36+$AL36-1,$AM36)),INDEX(CostMaster!$M$40:$T$84,$AK36+$AL36-1,$AM36),0)","v":1510000},1,1510000,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT($V36)=0,1,IF(ISNUMBER(MATCH($V36,CostMaster!$K$40:$K$84,0)),MATCH($V36,CostMaster!$K$40:$K$84,0),IF(MATCH($V36,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V36,CostMaster!$K$40:$K$84,1)+1)))","v":21},{"$f":"IF(INT($R36)=0,1,IF(ISNUMBER(MATCH($R36,CostMaster!$L$40:$L$44,0)),MATCH($R36,CostMaster!$L$40:$L$44,0),IF(MATCH($R36,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R36,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W36=0,1,IF(ISNUMBER(MATCH($W36,CostMaster!$M$39:$T$39,0)),MATCH($W36,CostMaster!$M$39:$T$39,0),IF(MATCH($W36,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W36,CostMaster!$M$39:$T$39,1)+1)))","v":4}]
["UV/H2O2","UV Dose (mJ/cm2)",{"$f":"Train!F45","v":200},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!D$145:D$155)","v":4},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C37,Master!A$162:A$169,Master!D$162:D$169)","v":0.6},{"$f":"LOOKUP(C37,Master!A$162:A$169,Master!G$162:G$169)","v":0.5},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.6},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C37,Master!$A$162:$M$169,13,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A37=Train!FINAL_Advance2,1,0)","v":0},0,null,null,{"$f":"Train!F47","v":3},{"$f":"Train!F45","v":200},{"$f":"Train!I45","v":0.7},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK37+$AL37-1,$AM37)+INDEX(CostMaster!$L$28:$O$32,$AI37,$AJ37)),INDEX(CostMaster!$M$40:$T$84,$AK37+$AL37-1,$AM37)+INDEX(CostMaster!$L$28:$O$32,$AI37,$AJ37),0)","v":2244000},1,2244000,null,null,null,null,null,null,null,null,{"$f":"IF(INT($R37)=0,1,IF(ISNUMBER(MATCH($R37,CostMaster!$K$28:$K$32,0)),MATCH($R37,CostMaster!$K$28:$K$32,0),IF(MATCH($R37,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R37,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U37)<3,1,IF(ISNUMBER(MATCH($U37,CostMaster!$L$27:$O$27,0)),MATCH($U37,CostMaster!$L$27:$O$27,0),IF(MATCH($U37,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U37,CostMaster!$L$27:$O$27,1)+1)))","v":1},{"$f":"IF(INT($V37)=0,1,IF(ISNUMBER(MATCH($V37,CostMaster!$K$40:$K$84,0)),MATCH($V37,CostMaster!$K$40:$K$84,0),IF(MATCH($V37,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V37,CostMaster!$K$40:$K$84,1)+1)))","v":21},{"$f":"IF(INT($R37)=0,1,IF(ISNUMBER(MATCH($R37,CostMaster!$L$40:$L$44,0)),MATCH($R37,CostMaster!$L$40:$L$44,0),IF(MATCH($R37,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R37,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W37=0,1,IF(ISNUMBER(MATCH($W37,CostMaster!$M$39:$T$39,0)),MATCH($W37,CostMaster!$M$39:$T$39,0),IF(MATCH($W37,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W37,CostMaster!$M$39:$T$39,1)+1)))","v":4}]
["BAF",null,null,{"$f":"(100-10^(2-Master!$B$63))/100","v":0},{"$f":"(100-10^(2-Master!$C$63))/100","v":0},{"$f":"(100-10^(2-Master!$D$63))/100","v":0},{"$f":"(100-10^(2-Master!$E$63))/100","v":0},{"$f":"Master!$F$63","v":0.5},{"$f":"Master!$G$63","v":0.5},{"$f":"Master!$H$63","v":0.5},{"$f":"Master!$I$63","v":0},{"$f":"Master!$J$63","v":0.4},0,null,null,"see cost master",{"$f":"IF(A38=Train!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"CostMaster!C$21*R38^CostMaster!E$21","v":0},1,"Not Available"]
["Ozone/BAF",null,null,{"$f":"D$33+D$38","v":0},{"$f":"E$33+E$38","v":0},{"$f":"F$33+F$38","v":0},{"$f":"G$33+G$38","v":0},{"$f":"(1-(1-H$33)*(1-H$38))","v":0.995},{"$f":"(1-(1-I$33)*(1-I$38))","v":0.85},{"$f":"J$38","v":0.5},{"$f":"(1-(1-K$33)*(1-K$38))","v":0},{"$f":"(1-(1-L$33)*(1-L$38))","v":0.4},{"$f":"(1-(1-M$33)*(1-M$38))","v":0},null,null,null,{"$f":"IF(A39=Train!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE39,$AF39)),INDEX(CostMaster!$L$16:$Q$20,$AE39,$AF39),0)+CostMaster!C$21*R39^CostMaster!E$21","v":1000000},1,{"$f":"IF(Y39*X39>0,Y39*X39, \"Not Available\")","v":1000000},null,null,null,null,{"$f":"IF(INT($R39)=0,1,IF(ISNUMBER(MATCH($R39,CostMaster!$K$16:$K$20,0)),MATCH($R39,CostMaster!$K$16:$K$20,0),IF(MATCH($R39,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R39,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S39)=0,1,IF(ISNUMBER(MATCH($S39,CostMaster!$L$15:$Q$15,0)),MATCH($S39,CostMaster!$L$15:$Q$15,0),IF(MATCH($S39,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S39,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Advanced 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$R$52/(Train!Paste_Recovery3/100)","v":{"$error":"#VALUE!"}}]
["BAF",null,null,{"$f":"(100-10^(2-Master!$B$63))/100","v":0},{"$f":"(100-10^(2-Master!$C$63))/100","v":0},{"$f":"(100-10^(2-Master!$D$63))/100","v":0},{"$f":"(100-10^(2-Master!$E$63))/100","v":0},{"$f":"Master!$F$63","v":0.5},{"$f":"Master!$G$63","v":0.5},{"$f":"Master!$H$63","v":0.5},{"$f":"Master!$I$63","v":0},{"$f":"Master!$J$63","v":0.4},0,null,null,null,{"$f":"IF(A41=Train!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q41=1,$R$52,0)","v":0},null,null,null,null,null,{"$f":"CostMaster!C$21*R41^CostMaster!E$21","v":0},1,"Not Available"]
["Cl2","CT (mg/min-L)",{"$f":"Train!F64","v":40},{"$f":"LOOKUP($C42,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C42,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C42,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C42,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H65","v":0},{"$f":"Master!I65","v":0},{"$f":"Master!J65","v":0},{"$f":"Master!K65","v":0},null,null,{"$f":"M42*O42","v":0},{"$f":"IF(A42=Train!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q42=1,$R$52,0)","v":0},null,{"$f":"Train!Q64","v":4.9444444444444446},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG42,$AH42)),INDEX(CostMaster!$L$4:$P$8,$AG42,$AH42),0)","v":54000},1,54000,null,null,null,null,null,null,{"$f":"IF(INT($R42)=0,1,IF(ISNUMBER(MATCH($R42,CostMaster!$K$4:$K$8,0)),MATCH($R42,CostMaster!$K$4:$K$8,0),IF(MATCH($R42,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R42,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T42)=0,1,IF(ISNUMBER(MATCH($T42,CostMaster!$L$3:$P$3,0)),MATCH($T42,CostMaster!$L$3:$P$3,0),IF(MATCH($T42,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T42,CostMaster!$L$3:$P$3,1)+1)))","v":2}]
["NF",null,null,{"$f":"IF(Input!$T$3=TRUE,Master!B40,Master!B41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!C40,Master!C41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!D40,Master!D41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!E40,Master!E41)","v":0},{"$f":"Master!F40","v":0.75},{"$f":"Master!G40","v":0.75},{"$f":"Master!H40","v":0.05},{"$f":"Master!$I$40","v":0.25},{"$f":"Master!J$40","v":0.93},{"$f":"Master!K$40","v":0.9},null,null,{"$f":"CostMaster!C11","v":3750000},{"$f":"IF(A43=Train!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q43=1,$R$52,0)","v":0},null,null,null,null,null,{"$f":"P43*R43","v":0},1,"Not Available"]
["None",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IF(A44=Train!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q44=1,$R$52,0)","v":0},null,null,null,null,null,{"$f":"P44*R44","v":0},1,0]
["Ozone",{"$f":"Train!M57","v":0},{"$f":"Train!N57","v":0},{"$f":"VLOOKUP($C45,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C45,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C45,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C45,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!$I$52","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A45=Train!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q45=1,$R$40,0)","v":0},{"$f":"Train!Q66","v":false},null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE45,$AF45)),INDEX(CostMaster!$L$16:$Q$20,$AE45,$AF45),0)","v":1000000},1,{"$f":"IF(Y45*X45>0,Y45*X45, \"Not Available\")","v":1000000},null,null,null,null,{"$f":"IF(INT($R45)=0,1,IF(ISNUMBER(MATCH($R45,CostMaster!$K$16:$K$20,0)),MATCH($R45,CostMaster!$K$16:$K$20,0),IF(MATCH($R45,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R45,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S45)=0,1,IF(ISNUMBER(MATCH($S45,CostMaster!$L$15:$Q$15,0)),MATCH($S45,CostMaster!$L$15:$Q$15,0),IF(MATCH($S45,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S45,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Ozone/H2O2",{"$f":"Train!M66","v":1},{"$f":"Train!N66","v":0},{"$f":"VLOOKUP($C46,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C46,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C46,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C46,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!$I$52","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A46=Train!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q46=1,$R$52,0)","v":0},{"$f":"Train!Q66","v":false},null,{"$f":"Train!$F$70","v":3},null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE46,$AF46)+INDEX(CostMaster!$L$28:$O$32,$AI46,$AJ46)),INDEX(CostMaster!$L$16:$Q$20,$AE46,$AF46)+INDEX(CostMaster!$L$28:$O$32,$AI46,$AJ46),0)","v":1734000},1,1734000,null,null,null,null,{"$f":"IF(INT($R46)=0,1,IF(ISNUMBER(MATCH($R46,CostMaster!$K$16:$K$20,0)),MATCH($R46,CostMaster!$K$16:$K$20,0),IF(MATCH($R46,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R46,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S46)=0,1,IF(ISNUMBER(MATCH($S46,CostMaster!$L$15:$Q$15,0)),MATCH($S46,CostMaster!$L$15:$Q$15,0),IF(MATCH($S46,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S46,CostMaster!$L$15:$Q$15,1)+1)))","v":1},null,null,{"$f":"IF(INT($R46)=0,1,IF(ISNUMBER(MATCH($R46,CostMaster!$K$28:$K$32,0)),MATCH($R46,CostMaster!$K$28:$K$32,0),IF(MATCH($R46,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R46,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U46)<3,1,IF(ISNUMBER(MATCH($U46,CostMaster!$L$27:$O$27,0)),MATCH($U46,CostMaster!$L$27:$O$27,0),IF(MATCH($U46,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U46,CostMaster!$L$27:$O$27,1)+1)))","v":1}]
["RO",null,null,{"$f":"IF(Input!$T$3=TRUE,Master!B42,Master!B41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!C42,Master!C41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!D42,Master!D41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!E42,Master!E41)","v":2},{"$f":"Master!F42","v":0.95},{"$f":"Master!G42","v":0.95},{"$f":"Master!H$42","v":0.5},{"$f":"Master!$I$42","v":0.9},{"$f":"Master!$J$42","v":0.95},{"$f":"Master!K$42","v":0.99},null,null,{"$f":"CostMaster!C12","v":3750000},{"$f":"IF(A47=Train!FINAL_Advance3,1,0)","v":0},0,null,null,null,null,null,{"$f":"P47*R47","v":0},1,"Not Available"]
["UV","UV Dose (mJ/cm2)",{"$f":"Train!F68","v":900},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!D$145:D$155)","v":6},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C48,Master!A162:A169,Master!C162:C169)","v":0.25},{"$f":"LOOKUP(C48,Master!A162:A169,Master!F162:F169)","v":0.25},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.9},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C48,Master!$A$162:$M$169,10,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A48=Train!FINAL_Advance3,1,0)","v":0},0,null,null,null,{"$f":"Train!$F$68","v":900},{"$f":"Train!$I$68","v":0.98},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK48+$AL48-1,$AM48)),INDEX(CostMaster!$M$40:$T$84,$AK48+$AL48-1,$AM48),0)","v":2220000},1,2220000,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT($V48)=0,1,IF(ISNUMBER(MATCH($V48,CostMaster!$K$40:$K$84,0)),MATCH($V48,CostMaster!$K$40:$K$84,0),IF(MATCH($V48,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V48,CostMaster!$K$40:$K$84,1)+1)))","v":41},{"$f":"IF(INT($R48)=0,1,IF(ISNUMBER(MATCH($R48,CostMaster!$L$40:$L$44,0)),MATCH($R48,CostMaster!$L$40:$L$44,0),IF(MATCH($R48,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R48,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W48=0,1,IF(ISNUMBER(MATCH($W48,CostMaster!$M$39:$T$39,0)),MATCH($W48,CostMaster!$M$39:$T$39,0),IF(MATCH($W48,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W48,CostMaster!$M$39:$T$39,1)+1)))","v":8}]
["UV/H2O2","UV Dose (mJ/cm2)",{"$f":"Train!F68","v":900},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!D$145:D$155)","v":6},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C49,Master!A$162:A$169,Master!D$162:D$169)","v":0.8},{"$f":"LOOKUP(C49,Master!A$162:A$169,Master!G$162:G$169)","v":0.6},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.9},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C49,Master!$A$162:$M$169,13,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A49=Train!FINAL_Advance3,1,0)","v":1},{"$error":"#VALUE!"},null,null,{"$f":"Train!$F$70","v":3},{"$f":"Train!$F$68","v":900},{"$f":"Train!$I$68","v":0.98},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK49+$AL49-1,$AM49)+INDEX(CostMaster!$L$28:$O$32,$AI49,$AJ49)),INDEX(CostMaster!$M$40:$T$84,$AK49+$AL49-1,$AM49)+INDEX(CostMaster!$L$28:$O$32,$AI49,$AJ49),0)","v":0},1,{"$f":"IF(Y49*X49>0,Y49*X49, \"Not Available\")","v":"Not Available"},null,null,null,null,null,null,null,null,{"$f":"IF(INT($R49)=0,1,IF(ISNUMBER(MATCH($R49,CostMaster!$K$28:$K$32,0)),MATCH($R49,CostMaster!$K$28:$K$32,0),IF(MATCH($R49,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R49,CostMaster!$K$28:$K$32,1)+1)))","v":{"$error":"#VALUE!"}},{"$f":"IF(INT($U49)<3,1,IF(ISNUMBER(MATCH($U49,CostMaster!$L$27:$O$27,0)),MATCH($U49,CostMaster!$L$27:$O$27,0),IF(MATCH($U49,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U49,CostMaster!$L$27:$O$27,1)+1)))","v":1},{"$f":"IF(INT($V49)=0,1,IF(ISNUMBER(MATCH($V49,CostMaster!$K$40:$K$84,0)),MATCH($V49,CostMaster!$K$40:$K$84,0),IF(MATCH($V49,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V49,CostMaster!$K$40:$K$84,1)+1)))","v":41},{"$f":"IF(INT($R49)=0,1,IF(ISNUMBER(MATCH($R49,CostMaster!$L$40:$L$44,0)),MATCH($R49,CostMaster!$L$40:$L$44,0),IF(MATCH($R49,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R49,CostMaster!$L$40:$L$44,1)+1)))","v":{"$error":"#VALUE!"}},{"$f":"IF($W49=0,1,IF(ISNUMBER(MATCH($W49,CostMaster!$M$39:$T$39,0)),MATCH($W49,CostMaster!$M$39:$T$39,0),IF(MATCH($W49,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W49,CostMaster!$M$39:$T$39,1)+1)))","v":8}]
["MF",null,null,{"$f":"Master!B$36","v":3},{"$f":"Master!C$36","v":0},{"$f":"Master!D$36","v":3},{"$f":"Master!E$36","v":3},{"$f":"Master!F$36","v":0.3},{"$f":"Master!G$36","v":0.1},{"$f":"Master!H$36","v":0},{"$f":"Master!$I$36","v":0},{"$f":"Master!J$36","v":0},0,null,null,{"$f":"CostMaster!C9","v":2500000},{"$f":"IF(A50=Train!FINAL_Advance3,1,0)","v":0},0,null,null,null,null,null,{"$f":"P50*R50","v":0},1,"Not Available"]
["UF",null,null,{"$f":"Master!B$38","v":4},{"$f":"Master!C$38","v":0},{"$f":"Master!D$38","v":4},{"$f":"Master!E$38","v":4},{"$f":"Master!F$38","v":0.3},{"$f":"Master!G$38","v":0.3},{"$f":"Master!H$38","v":0},{"$f":"Master!I$38","v":0},{"$f":"Master!J$38","v":0},0,null,null,{"$f":"CostMaster!C9","v":2500000},{"$f":"IF(A51=Train!FINAL_Advance3,1,0)","v":0},0,null,null,null,null,null,{"$f":"P51*R51","v":0},1,"Not Available"]
["Advanced 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$R$59/(Train!Paste_Recovery4/100)","v":{"$error":"#VALUE!"}}]
["Cl2","CT (mg/min-L)",{"$f":"Train!F82","v":10},{"$f":"LOOKUP($C53,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C53,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C53,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C53,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H76","v":0},{"$f":"Master!I76","v":0},{"$f":"Master!J76","v":0},{"$f":"Master!K76","v":0},null,null,null,{"$f":"IF(A53=Train!FINAL_Advance4,1,0)","v":1},{"$f":"IF(Q53=1,$R$59,0)","v":""},null,{"$f":"Train!Q82","v":2.25},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG53,$AH53)),INDEX(CostMaster!$L$4:$P$8,$AG53,$AH53),0)","v":0},1,"Not Available",null,null,null,null,null,null,{"$f":"IF(INT($R53)=0,1,IF(ISNUMBER(MATCH($R53,CostMaster!$K$4:$K$8,0)),MATCH($R53,CostMaster!$K$4:$K$8,0),IF(MATCH($R53,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R53,CostMaster!$K$4:$K$8,1)+1)))","v":{"$error":"#VALUE!"}},{"$f":"IF(INT($T53)=0,1,IF(ISNUMBER(MATCH($T53,CostMaster!$L$3:$P$3,0)),MATCH($T53,CostMaster!$L$3:$P$3,0),IF(MATCH($T53,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T53,CostMaster!$L$3:$P$3,1)+1)))","v":2}]
["None",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IF(A54=Train!FINAL_Advance4,1,0)","v":0},0,null,null,null,null,null,{"$f":"P54*R54","v":0},1,0]
["Ozone/H2O2",{"$f":"Train!M84","v":1},{"$f":"Train!N84","v":0},{"$f":"VLOOKUP($C55,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C55,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C55,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C55,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!$I$52","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A55=Train!FINAL_Advance4,1,0)","v":0},0,{"$f":"Train!Q84","v":false},null,{"$f":"Train!$F$88","v":3},null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE55,$AF55)+INDEX(CostMaster!$L$28:$O$32,$AI55,$AJ55)),INDEX(CostMaster!$L$16:$Q$20,$AE55,$AF55)+INDEX(CostMaster!$L$28:$O$32,$AI55,$AJ55),0)","v":1734000},1,1734000,null,null,null,null,{"$f":"IF(INT($R55)=0,1,IF(ISNUMBER(MATCH($R55,CostMaster!$K$16:$K$20,0)),MATCH($R55,CostMaster!$K$16:$K$20,0),IF(MATCH($R55,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R55,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S55)=0,1,IF(ISNUMBER(MATCH($S55,CostMaster!$L$15:$Q$15,0)),MATCH($S55,CostMaster!$L$15:$Q$15,0),IF(MATCH($S55,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S55,CostMaster!$L$15:$Q$15,1)+1)))","v":1},null,null,{"$f":"IF(INT($R55)=0,1,IF(ISNUMBER(MATCH($R55,CostMaster!$K$28:$K$32,0)),MATCH($R55,CostMaster!$K$28:$K$32,0),IF(MATCH($R55,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R55,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U55)<3,1,IF(ISNUMBER(MATCH($U55,CostMaster!$L$27:$O$27,0)),MATCH($U55,CostMaster!$L$27:$O$27,0),IF(MATCH($U55,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U55,CostMaster!$L$27:$O$27,1)+1)))","v":1}]
["UV","UV Dose (mJ/cm2)",{"$f":"Train!F86","v":800},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!D$145:D$155)","v":6},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C56,Master!A162:A169,Master!C162:C169)","v":0.25},{"$f":"LOOKUP(C56,Master!A162:A169,Master!F162:F169)","v":0.25},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.9},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C56,Master!$A$162:$M$169,10,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A56=Train!FINAL_Advance4,1,0)","v":0},0,null,null,null,{"$f":"Train!$F$86","v":800},{"$f":"Train!$I$86","v":0.85},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK56+$AL56-1,$AM56)),INDEX(CostMaster!$M$40:$T$84,$AK56+$AL56-1,$AM56),0)","v":1850000},1,1850000,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT($V56)=0,1,IF(ISNUMBER(MATCH($V56,CostMaster!$K$40:$K$84,0)),MATCH($V56,CostMaster!$K$40:$K$84,0),IF(MATCH($V56,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V56,CostMaster!$K$40:$K$84,1)+1)))","v":36},{"$f":"IF(INT($R56)=0,1,IF(ISNUMBER(MATCH($R56,CostMaster!$L$40:$L$44,0)),MATCH($R56,CostMaster!$L$40:$L$44,0),IF(MATCH($R56,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R56,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W56=0,1,IF(ISNUMBER(MATCH($W56,CostMaster!$M$39:$T$39,0)),MATCH($W56,CostMaster!$M$39:$T$39,0),IF(MATCH($W56,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W56,CostMaster!$M$39:$T$39,1)+1)))","v":6}]
["UV/H2O2","UV Dose (mJ/cm2)",{"$f":"Train!F86","v":800},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!D$145:D$155)","v":6},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C57,Master!A$162:A$169,Master!D$162:D$169)","v":0.8},{"$f":"LOOKUP(C57,Master!A$162:A$169,Master!G$162:G$169)","v":0.6},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.9},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C57,Master!$A$162:$M$169,13,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A57=Train!FINAL_Advance4,1,0)","v":0},0,null,null,{"$f":"Train!$F$88","v":3},{"$f":"Train!$F$86","v":800},{"$f":"Train!$I$86","v":0.85},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK57+$AL57-1,$AM57)+INDEX(CostMaster!$L$28:$O$32,$AI57,$AJ57)),INDEX(CostMaster!$M$40:$T$84,$AK57+$AL57-1,$AM57)+INDEX(CostMaster!$L$28:$O$32,$AI57,$AJ57),0)","v":2584000},1,2584000,null,null,null,null,null,null,null,null,{"$f":"IF(INT($R57)=0,1,IF(ISNUMBER(MATCH($R57,CostMaster!$K$28:$K$32,0)),MATCH($R57,CostMaster!$K$28:$K$32,0),IF(MATCH($R57,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R57,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U57)<3,1,IF(ISNUMBER(MATCH($U57,CostMaster!$L$27:$O$27,0)),MATCH($U57,CostMaster!$L$27:$O$27,0),IF(MATCH($U57,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U57,CostMaster!$L$27:$O$27,1)+1)))","v":1},{"$f":"IF(INT($V57)=0,1,IF(ISNUMBER(MATCH($V57,CostMaster!$K$40:$K$84,0)),MATCH($V57,CostMaster!$K$40:$K$84,0),IF(MATCH($V57,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V57,CostMaster!$K$40:$K$84,1)+1)))","v":36},{"$f":"IF(INT($R57)=0,1,IF(ISNUMBER(MATCH($R57,CostMaster!$L$40:$L$44,0)),MATCH($R57,CostMaster!$L$40:$L$44,0),IF(MATCH($R57,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R57,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W57=0,1,IF(ISNUMBER(MATCH($W57,CostMaster!$M$39:$T$39,0)),MATCH($W57,CostMaster!$M$39:$T$39,0),IF(MATCH($W57,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W57,CostMaster!$M$39:$T$39,1)+1)))","v":6}]
["Ozone",{"$f":"Train!M84","v":1},{"$f":"Train!N84","v":0},{"$f":"VLOOKUP($C58,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C58,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C58,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C58,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!$I$52","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A58=Train!FINAL_Advance4,1,0)","v":0},0,{"$f":"Train!Q84","v":false},null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE58,$AF58)),INDEX(CostMaster!$L$16:$Q$20,$AE58,$AF58),0)","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R58)=0,1,IF(ISNUMBER(MATCH($R58,CostMaster!$K$16:$K$20,0)),MATCH($R58,CostMaster!$K$16:$K$20,0),IF(MATCH($R58,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R58,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S58)=0,1,IF(ISNUMBER(MATCH($S58,CostMaster!$L$15:$Q$15,0)),MATCH($S58,CostMaster!$L$15:$Q$15,0),IF(MATCH($S58,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S58,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Env Buffer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M59*O59","v":0},null,{"$f":"$R$66","v":""}]
["Direct Injection (Subsurface Migration Only)","Trave Time (Months)",{"$f":"Train!F95","v":6},{"$f":"IF(Master!B70*C60>6,6,Master!B70*C60)","v":6},{"$f":"IF(Master!C70*C60>6,6,Master!C70*C60)","v":6},{"$f":"IF(Master!D70*$C$60>6,6,Master!D70*$C$60)","v":6},{"$f":"IF(Master!E70*$C$60>6,6,Master!E70*$C$60)","v":6},{"$f":"Master!F70","v":0},{"$f":"Master!G70","v":0},{"$f":"Master!H$70","v":0},0,{"$f":"Master!J$70","v":0},0,null,null,null,{"$f":"IF(A60=Train!FINAL_Optional,1,0)","v":0},{"$f":"IF(Q60=1,$R$66,0)","v":0},null,null,null,null,null,{"$f":"P60*R60","v":0},1,"Not Available"]
["Engineered Storage Buffer - Cl2","CT (mg/min-L)",{"$f":"Train!F96","v":20},{"$f":"LOOKUP($C61,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C61,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C61,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C61,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H84","v":0},{"$f":"Master!I84","v":0},{"$f":"Master!J84","v":0},{"$f":"Master!K84","v":0},null,null,null,{"$f":"IF(A61=Train!FINAL_Optional,1,0)","v":0},{"$f":"IF(Q61=1,$R$66,0)","v":0},null,{"$f":"Train!Q96","v":4.7222222222222223},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG61,$AH61)),INDEX(CostMaster!$L$4:$P$8,$AG61,$AH61),0)","v":54000},1,54000,null,null,null,null,null,null,{"$f":"IF(INT($R61)=0,1,IF(ISNUMBER(MATCH($R61,CostMaster!$K$4:$K$8,0)),MATCH($R61,CostMaster!$K$4:$K$8,0),IF(MATCH($R61,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R61,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T61)=0,1,IF(ISNUMBER(MATCH($T61,CostMaster!$L$3:$P$3,0)),MATCH($T61,CostMaster!$L$3:$P$3,0),IF(MATCH($T61,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T61,CostMaster!$L$3:$P$3,1)+1)))","v":2}]
["Engineered Storage Buffer - Chloramines","CT (mg/min-L)",{"$f":"Train!F97","v":450},{"$f":"LOOKUP($C62,Master!$A$173:$A$180,Master!B$173:B$180)","v":0},{"$f":"LOOKUP($C62,Master!$A$173:$A$180,Master!C$173:C$180)","v":0},{"$f":"LOOKUP($C62,Master!$A$173:$A$180,Master!D$173:D$180)","v":0},{"$f":"LOOKUP($C62,Master!$A$173:$A$180,Master!E$173:E$180)","v":0},0,0,0,0,0,0,null,null,null,{"$f":"IF(A62=Train!FINAL_Optional,1,0)","v":1},"",null,null,null,null,null,{"$f":"P62*R62","v":{"$error":"#VALUE!"}},1,{"$error":"#VALUE!"}]
["No environmental buffer",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"IF(A63=Train!FINAL_Optional,1,0)","v":0},0,null,null,null,null,null,{"$f":"P63*R63","v":0},1,0]
["Soil Aquifer Treatment (Percolation and Subsurface Migration)","Trave Time (Months)",{"$f":"Train!F95","v":6},{"$f":"IF(4+C64>4,4,3+C64)","v":4},{"$f":"IF(4+E60>4,4,3+E60)","v":4},{"$f":"IF(4+F60>4,4,3+F60)","v":4},{"$f":"IF(4+G60>4,4,3+G60)","v":4},{"$f":"Master!F68+0","v":0.5},{"$f":"Master!G68+0","v":0.5},{"$f":"Master!H$68","v":0.5},0.5,{"$f":"Master!J$68","v":0.5},0,null,null,null,{"$f":"IF(A64=Train!FINAL_Optional,1,0)","v":0},0,null,null,null,null,null,{"$f":"P64*R64","v":0},1,"Not Available"]
["Surface Water Augmentation","Travel Time (Days)",{"$f":"Train!F94","v":7},{"$f":"Master!B72","v":0},{"$f":"IF(Master!C72*C65>6,6,Master!C72*C65)","v":0},{"$f":"Master!D72","v":0},{"$f":"Master!E72","v":0},{"$f":"1-(0.5)^(C65/Master!F72)","v":0.38442779332754184},{"$f":"1-(0.5)^(C65/Master!G72)","v":0.29289321881345243},{"$f":"1-(0.5)^($C$65/Master!H72)","v":0.80157486850397508},0,{"$f":"Master!J72","v":0},0,null,null,null,{"$f":"IF(A65=Train!FINAL_Optional,1,0)","v":0},0,null,null,null,null,null,{"$f":"P65*R65","v":0},1,"Not Available"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Effluent Available",{"$f":"IF(PasteRange2=\"[[enter size here]]\", \"\", PasteRange2)","v":""},"mgd"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M74*O74","v":0}]

{"sheet":"Master_Lookup (2)","index":6,"n_rows":74,"n_cols":39,"rows_kept":74,"cut":false,"hidden":true,"merged":[[5,36,5,38],[3,4,3,9],[5,3,5,6],[5,30,5,31],[5,32,5,33],[5,34,5,35]]}
[]
[]
[]
["PERCENT REMOVAL",null,null,null,"Values/Functions for Unit Process Effectiveness for Microbial Inactivation and Microconstituent Removals",null,null,null,null,null,null,null,null,null,null,"Start of Costs"]
[]
["Treatment","Operationally ",null,"Microbial Inactivation -\nPotential Credits(1) LOG REMOVAL",null,null,null,"Microconstituent Removals(1) PERCENT REMOVAL",null,null,null,null,null,null,null,"Unit Cost","Selected Process","Flow","Ozone Dose","Cl2\nDose","H2O2 Dose","UV Dose","Feed UVT","Subtotal Cost","Factor","Total Cost",null,null,null,null,"Ozone lookup index",null,"Cl2 lookup index",null,"H2O2 lookup index",null,"UV lookup index"]
["Process","Impotant Parameters",null,"Bacteria","Virus","Cryptosporidium","Giardia","EEQ","TOrCs","NDMA","Nitrate as N","TOC","PFOS+PFOA","Notes",null,"$/mgd",null,"mgd","mg/L","mg/L","mg/L","mJ/cm2",null,"$",null,"$",null,null,null,null,"Flow","Dose","Flow","Dose","Flow","Dose","RED","Flow","UVT"]
[]
["Secondary ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$R$17","v":{"$error":"#VALUE!"}}]
["Secondary - BOD Only","SRT",{"$f":"'Train (2)'!F14","v":7},{"$f":"LOOKUP(C10,Master!A100:A102,Master!D100:D102)","v":3},{"$f":"Master!C16","v":2},{"$f":"Master!D16","v":0},{"$f":"Master!E16","v":0},{"$f":"LOOKUP($C$10,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$10,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H16","v":0},{"$f":"Master!I16","v":0},{"$f":"Master!J16","v":0.5},{"$f":"Master!K16","v":0},null,null,{"$f":"CostMaster!C5","v":0},{"$f":"IF(A10='Train (2)'!FINAL_Secondary,1,0)","v":1},{"$error":"#VALUE!"},null,null,null,null,null,{"$f":"P10*R10","v":{"$error":"#VALUE!"}},1,{"$f":"IF(Y10*X10>0,Y10*X10, \"Not Available\")","v":{"$error":"#VALUE!"}}]
["Secondary - Nitrified Only","SRT",{"$f":"'Train (2)'!$F$15","v":10},{"$f":"LOOKUP(C11,Master!A101:A103,Master!D101:D103)","v":3},{"$f":"Master!C17","v":2},{"$f":"Master!D17","v":0},{"$f":"Master!E17","v":0},{"$f":"LOOKUP($C$11,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$11,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H17","v":0},{"$f":"Master!I17","v":0},{"$f":"Master!J17","v":0.5},{"$f":"Master!K17","v":0},null,null,{"$f":"CostMaster!$C$6","v":0},{"$f":"IF(A11='Train (2)'!FINAL_Secondary,1,0)","v":0},{"$error":"#VALUE!"},null,null,null,null,null,{"$error":"#VALUE!"},{"$f":"$Y$10","v":1},{"$f":"IF(Y11*X11>0,Y11*X11, \"Not Available\")","v":{"$error":"#VALUE!"}}]
["Secondary - Denitrified","SRT",{"$f":"'Train (2)'!$F$15","v":10},{"$f":"LOOKUP(C12,Master!A101:A103,Master!D101:D103)","v":3},{"$f":"Master!C18","v":2},{"$f":"Master!D18","v":0},{"$f":"Master!E18","v":0},{"$f":"LOOKUP($C$12,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$12,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H18","v":0},{"$f":"Master!I18","v":0.8},{"$f":"Master!J18","v":0.7},{"$f":"Master!K18","v":0},null,null,{"$f":"CostMaster!$C$6","v":0},{"$f":"IF(A12='Train (2)'!FINAL_Secondary,1,0)","v":0},{"$error":"#VALUE!"},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["Tertiary - Nitrified Only","SRT",{"$f":"'Train (2)'!$F$15","v":10},{"$f":"Master!B20","v":3},{"$f":"Master!C20","v":2},{"$f":"Master!D20","v":0},{"$f":"Master!E20","v":0},{"$f":"Master!F20","v":0.9},{"$f":"Master!G20","v":0.7},{"$f":"Master!H20","v":0},{"$f":"Master!I20","v":0},{"$f":"Master!J20","v":0.6},{"$f":"Master!K20","v":0},null,null,{"$f":"CostMaster!$C$6","v":0},{"$f":"IF(A13='Train (2)'!FINAL_Secondary,1,0)","v":0},{"$error":"#VALUE!"},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["Tertiary - Denitrified","SRT",{"$f":"'Train (2)'!$F$15","v":10},{"$f":"Master!B22","v":3},{"$f":"Master!C22","v":2},{"$f":"Master!D22","v":0},{"$f":"Master!E22","v":0},{"$f":"Master!F22","v":0.9},{"$f":"Master!G22","v":0.7},{"$f":"Master!H22","v":0},{"$f":"Master!I22","v":0.8},{"$f":"Master!J22","v":0.9},{"$f":"Master!K22","v":0},null,null,{"$f":"CostMaster!$C$6","v":0},{"$f":"IF(A14='Train (2)'!FINAL_Secondary,1,0)","v":0},{"$error":"#VALUE!"},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["MBR - Nitrified Only","SRT",{"$f":"'Train (2)'!$F$15","v":10},{"$f":"Master!B24","v":5},{"$f":"Master!C24","v":2},{"$f":"Master!D24","v":4},{"$f":"Master!E24","v":4},{"$f":"LOOKUP($C$15,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$15,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H24","v":0},{"$f":"Master!I24","v":0},{"$f":"Master!J24","v":0.6},{"$f":"Master!K24","v":0},null,null,{"$f":"CostMaster!$C$7","v":0},{"$f":"IF(A15='Train (2)'!FINAL_Secondary,1,0)","v":0},{"$f":"$R$17","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["MBR - Denitrified","SRT",{"$f":"'Train (2)'!$F$15","v":10},{"$f":"Master!B26","v":5},{"$f":"Master!C26","v":2},{"$f":"Master!D26","v":4},{"$f":"Master!E26","v":4},{"$f":"LOOKUP($C$16,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$16,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H26","v":0},{"$f":"Master!I26","v":0.8},{"$f":"Master!J26","v":0.9},{"$f":"Master!K26","v":0},null,null,{"$f":"CostMaster!$C$7","v":0},{"$f":"IF(A16='Train (2)'!FINAL_Secondary,1,0)","v":0},{"$f":"$R$17","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["Advanced 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R28/('Train (2)'!Paste_Recovery1/100)","v":{"$error":"#VALUE!"}}]
["MF","must pass integrity test",null,{"$f":"Master!B36","v":3},{"$f":"Master!C36","v":0},{"$f":"Master!D36","v":3},{"$f":"Master!E36","v":3},{"$f":"Master!F36","v":0.3},{"$f":"Master!G36","v":0.1},{"$f":"Master!H$36","v":0},{"$f":"Master!I36","v":0},{"$f":"Master!J$36","v":0},{"$f":"Master!K$36","v":0},null,null,{"$f":"CostMaster!C9","v":2500000},{"$f":"IF(A18='Train (2)'!FINAL_Advance1,1,0)","v":0},{"$f":"IF(Q18=1,$R$28,0)","v":0},null,null,null,null,null,{"$f":"P18*R18","v":0},1,{"$f":"IF(Y18*X18>0,Y18*X18, \"Not Available\")","v":"Not Available"}]
["None",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IF(A19='Train (2)'!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"P19*R19","v":0},1,0]
["Ozone",{"$f":"'Train (2)'!M25","v":1.2},{"$f":"'Train (2)'!N25","v":4.9999999999999991},{"$f":"VLOOKUP($C20,Master!$M$126:$Q$131,2,TRUE)","v":3},{"$f":"VLOOKUP($C20,Master!$M$126:$Q$131,3,TRUE)","v":3},{"$f":"VLOOKUP($C20,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C20,Master!$M$126:$Q$131,5,TRUE)","v":1},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I52","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A20='Train (2)'!FINAL_Advance1,1,0)","v":0},0,{"$f":"'Train (2)'!Q25","v":false},null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE20,$AF20)),INDEX(CostMaster!$L$16:$Q$20,$AE20,$AF20),0)","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R20)=0,1,IF(ISNUMBER(MATCH($R20,CostMaster!$K$16:$K$20,0)),MATCH($R20,CostMaster!$K$16:$K$20,0),IF(MATCH($R20,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R20,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S20)=0,1,IF(ISNUMBER(MATCH($S20,CostMaster!$L$15:$Q$15,0)),MATCH($S20,CostMaster!$L$15:$Q$15,0),IF(MATCH($S20,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S20,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Tertiary Media Filtration",null,null,{"$f":"Master!B29","v":0},{"$f":"Master!C29","v":0},{"$f":"Master!D29","v":0},{"$f":"Master!E29","v":0},{"$f":"Master!F29","v":0},{"$f":"Master!G29","v":0},{"$f":"Master!H$29","v":0},{"$f":"Master!I29","v":0},{"$f":"Master!J$29","v":0.2},{"$f":"Master!K$29","v":0},null,null,"see cost master",{"$f":"IF(A21='Train (2)'!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"CostMaster!C$21*R21^CostMaster!E$21","v":0},1,"Not Available"]
["Tertiary Media Filtration - Denitrification",null,null,{"$f":"Master!B31","v":0},{"$f":"Master!C31","v":0},{"$f":"Master!D31","v":0},{"$f":"Master!E31","v":0},{"$f":"Master!F31","v":0.2},{"$f":"Master!G31","v":0.2},{"$f":"Master!H$31","v":0},{"$f":"Master!I31","v":0.8},{"$f":"Master!J$31","v":0.2},{"$f":"Master!K$29","v":0},null,null,"see cost master",{"$f":"IF(A22='Train (2)'!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"CostMaster!C$21*R22^CostMaster!E$21","v":0},1,"Not Available"]
["UF","must pass integrity test",null,{"$f":"Master!B38","v":4},{"$f":"Master!C38","v":0},{"$f":"Master!D38","v":4},{"$f":"Master!E38","v":4},{"$f":"Master!F38","v":0.3},{"$f":"Master!G38","v":0.3},{"$f":"Master!H$38","v":0},{"$f":"Master!I38","v":0},{"$f":"Master!J$38","v":0},{"$f":"Master!K$38","v":0},null,null,{"$f":"CostMaster!C10","v":2500000},{"$f":"IF(A23='Train (2)'!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"P23*R23","v":0},1,"Not Available"]
["BAF",null,null,{"$f":"(100-10^(2-Master!$B$63))/100","v":0},{"$f":"(100-10^(2-Master!$C$63))/100","v":0},{"$f":"(100-10^(2-Master!$D$63))/100","v":0},{"$f":"(100-10^(2-Master!$E$63))/100","v":0},{"$f":"Master!$F$63","v":0.5},{"$f":"Master!$G$63","v":0.5},{"$f":"Master!$H$63","v":0.5},{"$f":"Master!$I$63","v":0},{"$f":"Master!$J$63","v":0.4},0,null,null,"see cost master",{"$f":"IF(A24='Train (2)'!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"CostMaster!C$21*R24^CostMaster!E$21","v":0},1,"Not Available"]
["Cl2","CT (mg/min-L)",{"$f":"'Train (2)'!F23","v":30},{"$f":"LOOKUP($C25,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C25,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C25,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C25,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H48","v":0},{"$f":"Master!I48","v":0},{"$f":"Master!J48","v":0},{"$f":"Master!K48","v":0},null,null,{"$f":"M25*O25","v":0},{"$f":"IF(A25='Train (2)'!FINAL_Advance1,1,0)","v":0},{"$f":"IF(Q25=1,$R$40,0)","v":0},null,{"$f":"'Train (2)'!Q41","v":4.833333333333333},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG25,$AH25)), INDEX(CostMaster!$L$4:$P$8,$AG25,$AH25),0)","v":54000},1,54000,null,null,null,null,null,null,{"$f":"IF(INT($R25)=0,1,IF(ISNUMBER(MATCH($R25,CostMaster!$K$4:$K$8,0)),MATCH($R25,CostMaster!$K$4:$K$8,0),IF(MATCH($R25,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R25,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T25)=0,1,IF(ISNUMBER(MATCH($T25,CostMaster!$L$3:$P$3,0)),MATCH($T25,CostMaster!$L$3:$P$3,0),IF(MATCH($T25,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T25,CostMaster!$L$3:$P$3,1)+1)))","v":2}]
["UV","UV Dose (mJ/cm2)",{"$f":"'Train (2)'!F27","v":200},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!D$145:D$155)","v":4},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C26,Master!A$162:A$169,Master!C$162:C$169)","v":0.2},{"$f":"LOOKUP(C26,Master!A$162:A$169,Master!F$162:F$169)","v":0.2},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.6},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C26,Master!$A$162:$M$169,10,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A26='Train (2)'!FINAL_Advance1,1,0)","v":1},{"$f":"IF(Q26=1,$R$40,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"C26","v":200},{"$f":"'Train (2)'!I33","v":0},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK26+$AL26-1,$AM26)),INDEX(CostMaster!$M$40:$T$84,$AK26+$AL26-1,$AM26),0)","v":0},1,"Not Available",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT($V26)=0,1,IF(ISNUMBER(MATCH($V26,CostMaster!$K$40:$K$84,0)),MATCH($V26,CostMaster!$K$40:$K$84,0),IF(MATCH($V26,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V26,CostMaster!$K$40:$K$84,1)+1)))","v":21},{"$f":"IF(INT($R26)=0,1,IF(ISNUMBER(MATCH($R26,CostMaster!$L$40:$L$44,0)),MATCH($R26,CostMaster!$L$40:$L$44,0),IF(MATCH($R26,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R26,CostMaster!$L$40:$L$44,1)+1)))","v":{"$error":"#VALUE!"}},{"$f":"IF($W26=0,1,IF(ISNUMBER(MATCH($W26,CostMaster!$M$39:$T$39,0)),MATCH($W26,CostMaster!$M$39:$T$39,0),IF(MATCH($W26,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W26,CostMaster!$M$39:$T$39,1)+1)))","v":1}]
["Ozone/BAF",null,null,{"$f":"D$20+D$24","v":3},{"$f":"E$20+E$24","v":3},0,1,{"$f":"(1-(1-H$33)*(1-H$38))","v":0.995},{"$f":"(1-(1-I$20)*(1-I$24))","v":0.85},{"$f":"J$24","v":0.5},{"$f":"(1-(1-K$20)*(1-K$24))","v":0},{"$f":"(1-(1-L$20)*(1-L$24))","v":0.4},{"$f":"(1-(1-M$20)*(1-M$24))","v":0},null,null,null,{"$f":"IF(A27='Train (2)'!FINAL_Advance1,1,0)","v":0},{"$f":"IF(Q27=1,$R$28,0)","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE27,$AF27)),INDEX(CostMaster!$L$16:$Q$20,$AE27,$AF27),0)+CostMaster!C$21*R27^CostMaster!E$21","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R27)=0,1,IF(ISNUMBER(MATCH($R27,CostMaster!$K$16:$K$20,0)),MATCH($R27,CostMaster!$K$16:$K$20,0),IF(MATCH($R27,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R27,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S27)=0,1,IF(ISNUMBER(MATCH($S27,CostMaster!$L$15:$Q$15,0)),MATCH($S27,CostMaster!$L$15:$Q$15,0),IF(MATCH($S27,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S27,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Advanced 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R40/('Train (2)'!Paste_Recovery2/100)","v":{"$error":"#VALUE!"}}]
["Cl2","CT (mg/min-L)",{"$f":"'Train (2)'!F41","v":30},{"$f":"LOOKUP($C29,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C29,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C29,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C29,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H52","v":"Formation"},{"$f":"Master!I52","v":0},{"$f":"Master!J52","v":0},{"$f":"Master!K52","v":0},null,null,{"$f":"M29*O29","v":0},{"$f":"IF(A29='Train (2)'!FINAL_Advance2,1,0)","v":0},{"$f":"IF(Q29=1,$R$40,0)","v":0},null,{"$f":"'Train (2)'!Q41","v":4.833333333333333},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG29,$AH29)), INDEX(CostMaster!$L$4:$P$8,$AG29,$AH29),0)","v":54000},1,54000,null,null,null,null,null,null,{"$f":"IF(INT($R29)=0,1,IF(ISNUMBER(MATCH($R29,CostMaster!$K$4:$K$8,0)),MATCH($R29,CostMaster!$K$4:$K$8,0),IF(MATCH($R29,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R29,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T29)=0,1,IF(ISNUMBER(MATCH($T29,CostMaster!$L$3:$P$3,0)),MATCH($T29,CostMaster!$L$3:$P$3,0),IF(MATCH($T29,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T29,CostMaster!$L$3:$P$3,1)+1)))","v":2}]
["MF","must pass integrity test",null,{"$f":"Master!B$36","v":3},{"$f":"Master!C$36","v":0},{"$f":"Master!D$36","v":3},{"$f":"Master!E$36","v":3},{"$f":"Master!F$36","v":0.3},{"$f":"Master!G$36","v":0.1},{"$f":"Master!H$36","v":0},{"$f":"Master!$I$36","v":0},{"$f":"Master!J$36","v":0},0,null,null,{"$f":"CostMaster!C9","v":2500000},{"$f":"IF(A30='Train (2)'!FINAL_Advance2,1,0)","v":0},{"$f":"IF(Q30=1,$R$40,0)","v":0},null,null,null,null,null,{"$f":"P30*R30","v":0},1,"Not Available"]
["NF",null,null,{"$f":"IF(Input!$T$3=TRUE,Master!B40,Master!B41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!C40,Master!C41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!D40,Master!D41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!E40,Master!E41)","v":0},{"$f":"Master!F40","v":0.75},{"$f":"Master!G$40","v":0.75},{"$f":"Master!H40","v":0.05},{"$f":"Master!$I$40","v":0.25},{"$f":"Master!J$40","v":0.93},{"$f":"Master!K$40","v":0.9},null,null,{"$f":"CostMaster!C11","v":3750000},{"$f":"IF(A31='Train (2)'!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"P31*R31","v":0},1,"Not Available"]
["None",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IF(A32='Train (2)'!FINAL_Advance2,1,0)","v":1},{"$error":"#VALUE!"},null,null,null,null,null,{"$f":"P32*R32","v":{"$error":"#VALUE!"}},1,0]
["Ozone",{"$f":"'Train (2)'!M43","v":1},{"$f":"'Train (2)'!N43","v":0},{"$f":"VLOOKUP($C33,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C33,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C33,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C33,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I65","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A33='Train (2)'!FINAL_Advance2,1,0)","v":0},0,{"$f":"'Train (2)'!Q43","v":false},null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE33,$AF33)),INDEX(CostMaster!$L$16:$Q$20,$AE33,$AF33),0)","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R33)=0,1,IF(ISNUMBER(MATCH($R33,CostMaster!$K$16:$K$20,0)),MATCH($R33,CostMaster!$K$16:$K$20,0),IF(MATCH($R33,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R33,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S33)=0,1,IF(ISNUMBER(MATCH($S33,CostMaster!$L$15:$Q$15,0)),MATCH($S33,CostMaster!$L$15:$Q$15,0),IF(MATCH($S33,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S33,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["RO",null,null,{"$f":"IF(Input!$T$3=TRUE,Master!B42,Master!B41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!C42,Master!C41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!D42,Master!D41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!E42,Master!E41)","v":2},{"$f":"Master!F42","v":0.95},{"$f":"Master!G42","v":0.95},{"$f":"Master!H42","v":0.5},{"$f":"Master!$I$42","v":0.9},{"$f":"Master!$J$42","v":0.95},{"$f":"Master!K$42","v":0.99},null,null,{"$f":"CostMaster!C12","v":3750000},{"$f":"IF(A34='Train (2)'!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"P34*R34","v":0},1,"Not Available"]
["UF","must pass integrity test",null,{"$f":"Master!B$38","v":4},{"$f":"Master!C$38","v":0},{"$f":"Master!D$38","v":4},{"$f":"Master!E$38","v":4},{"$f":"Master!F$38","v":0.3},{"$f":"Master!G$38","v":0.3},{"$f":"Master!H$38","v":0},{"$f":"Master!I$38","v":0},{"$f":"Master!J$38","v":0},0,null,null,{"$f":"CostMaster!C10","v":2500000},{"$f":"IF(A35='Train (2)'!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"P35*R35","v":0},1,"Not Available"]
["UV","UV Dose (mJ/cm2)",{"$f":"'Train (2)'!F45","v":200},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!D$145:D$155)","v":4},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C36,Master!A$162:A$169,Master!C$162:C$169)","v":0.2},{"$f":"LOOKUP(C36,Master!A$162:A$169,Master!F$162:F$169)","v":0.2},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.6},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C36,Master!$A$162:$M$169,10,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A36='Train (2)'!FINAL_Advance2,1,0)","v":0},0,null,null,null,{"$f":"'Train (2)'!F45","v":200},{"$f":"'Train (2)'!I45","v":0.85},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK36+$AL36-1,$AM36)),INDEX(CostMaster!$M$40:$T$84,$AK36+$AL36-1,$AM36),0)","v":830000},1,830000,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT($V36)=0,1,IF(ISNUMBER(MATCH($V36,CostMaster!$K$40:$K$84,0)),MATCH($V36,CostMaster!$K$40:$K$84,0),IF(MATCH($V36,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V36,CostMaster!$K$40:$K$84,1)+1)))","v":21},{"$f":"IF(INT($R36)=0,1,IF(ISNUMBER(MATCH($R36,CostMaster!$L$40:$L$44,0)),MATCH($R36,CostMaster!$L$40:$L$44,0),IF(MATCH($R36,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R36,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W36=0,1,IF(ISNUMBER(MATCH($W36,CostMaster!$M$39:$T$39,0)),MATCH($W36,CostMaster!$M$39:$T$39,0),IF(MATCH($W36,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W36,CostMaster!$M$39:$T$39,1)+1)))","v":6}]
["UV/H2O2","UV Dose (mJ/cm2)",{"$f":"'Train (2)'!F45","v":200},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!D$145:D$155)","v":4},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C37,Master!A$162:A$169,Master!D$162:D$169)","v":0.6},{"$f":"LOOKUP(C37,Master!A$162:A$169,Master!G$162:G$169)","v":0.5},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.6},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C37,Master!$A$162:$M$169,13,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A37='Train (2)'!FINAL_Advance2,1,0)","v":0},0,null,null,{"$f":"Train!F47","v":3},{"$f":"'Train (2)'!F45","v":200},{"$f":"'Train (2)'!I45","v":0.85},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK37+$AL37-1,$AM37)+INDEX(CostMaster!$L$28:$O$32,$AI37,$AJ37)),INDEX(CostMaster!$M$40:$T$84,$AK37+$AL37-1,$AM37)+INDEX(CostMaster!$L$28:$O$32,$AI37,$AJ37),0)","v":1564000},1,1564000,null,null,null,null,null,null,null,null,{"$f":"IF(INT($R37)=0,1,IF(ISNUMBER(MATCH($R37,CostMaster!$K$28:$K$32,0)),MATCH($R37,CostMaster!$K$28:$K$32,0),IF(MATCH($R37,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R37,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U37)<3,1,IF(ISNUMBER(MATCH($U37,CostMaster!$L$27:$O$27,0)),MATCH($U37,CostMaster!$L$27:$O$27,0),IF(MATCH($U37,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U37,CostMaster!$L$27:$O$27,1)+1)))","v":1},{"$f":"IF(INT($V37)=0,1,IF(ISNUMBER(MATCH($V37,CostMaster!$K$40:$K$84,0)),MATCH($V37,CostMaster!$K$40:$K$84,0),IF(MATCH($V37,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V37,CostMaster!$K$40:$K$84,1)+1)))","v":21},{"$f":"IF(INT($R37)=0,1,IF(ISNUMBER(MATCH($R37,CostMaster!$L$40:$L$44,0)),MATCH($R37,CostMaster!$L$40:$L$44,0),IF(MATCH($R37,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R37,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W37=0,1,IF(ISNUMBER(MATCH($W37,CostMaster!$M$39:$T$39,0)),MATCH($W37,CostMaster!$M$39:$T$39,0),IF(MATCH($W37,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W37,CostMaster!$M$39:$T$39,1)+1)))","v":6}]
["BAF",null,null,{"$f":"(100-10^(2-Master!$B$63))/100","v":0},{"$f":"(100-10^(2-Master!$C$63))/100","v":0},{"$f":"(100-10^(2-Master!$D$63))/100","v":0},{"$f":"(100-10^(2-Master!$E$63))/100","v":0},{"$f":"Master!$F$63","v":0.5},{"$f":"Master!$G$63","v":0.5},{"$f":"Master!$H$63","v":0.5},{"$f":"Master!$I$63","v":0},{"$f":"Master!$J$63","v":0.4},0,null,null,"see cost master",{"$f":"IF(A38='Train (2)'!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"CostMaster!C$21*R38^CostMaster!E$21","v":0},1,"Not Available"]
["Ozone/BAF",null,null,{"$f":"D$33+D$38","v":0},{"$f":"E$33+E$38","v":0},{"$f":"F$33+F$38","v":0},{"$f":"G$33+G$38","v":0},{"$f":"(1-(1-H$33)*(1-H$38))","v":0.995},{"$f":"(1-(1-I$33)*(1-I$38))","v":0.85},{"$f":"J$38","v":0.5},{"$f":"(1-(1-K$33)*(1-K$38))","v":0},{"$f":"(1-(1-L$33)*(1-L$38))","v":0.4},{"$f":"(1-(1-M$33)*(1-M$38))","v":0},null,null,null,{"$f":"IF(A39='Train (2)'!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE39,$AF39)),INDEX(CostMaster!$L$16:$Q$20,$AE39,$AF39),0)+CostMaster!C$21*R39^CostMaster!E$21","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R39)=0,1,IF(ISNUMBER(MATCH($R39,CostMaster!$K$16:$K$20,0)),MATCH($R39,CostMaster!$K$16:$K$20,0),IF(MATCH($R39,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R39,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S39)=0,1,IF(ISNUMBER(MATCH($S39,CostMaster!$L$15:$Q$15,0)),MATCH($S39,CostMaster!$L$15:$Q$15,0),IF(MATCH($S39,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S39,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Advanced 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$R$52/('Train (2)'!Paste_Recovery3/100)","v":{"$error":"#VALUE!"}}]
["BAF",null,null,{"$f":"(100-10^(2-Master!$B$63))/100","v":0},{"$f":"(100-10^(2-Master!$C$63))/100","v":0},{"$f":"(100-10^(2-Master!$D$63))/100","v":0},{"$f":"(100-10^(2-Master!$E$63))/100","v":0},{"$f":"Master!$F$63","v":0.5},{"$f":"Master!$G$63","v":0.5},{"$f":"Master!$H$63","v":0.5},{"$f":"Master!$I$63","v":0},{"$f":"Master!$J$63","v":0.4},0,null,null,null,{"$f":"IF(A41='Train (2)'!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q41=1,$R$52,0)","v":0},null,null,null,null,null,{"$f":"CostMaster!C$21*R41^CostMaster!E$21","v":0},1,"Not Available"]
["Cl2","CT (mg/min-L)",{"$f":"'Train (2)'!F64","v":40},{"$f":"LOOKUP($C42,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C42,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C42,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C42,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H65","v":0},{"$f":"Master!I65","v":0},{"$f":"Master!J65","v":0},{"$f":"Master!K65","v":0},null,null,{"$f":"M42*O42","v":0},{"$f":"IF(A42='Train (2)'!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q42=1,$R$52,0)","v":0},null,{"$f":"'Train (2)'!Q64","v":4.9444444444444446},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG42,$AH42)),INDEX(CostMaster!$L$4:$P$8,$AG42,$AH42),0)","v":54000},1,54000,null,null,null,null,null,null,{"$f":"IF(INT($R42)=0,1,IF(ISNUMBER(MATCH($R42,CostMaster!$K$4:$K$8,0)),MATCH($R42,CostMaster!$K$4:$K$8,0),IF(MATCH($R42,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R42,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T42)=0,1,IF(ISNUMBER(MATCH($T42,CostMaster!$L$3:$P$3,0)),MATCH($T42,CostMaster!$L$3:$P$3,0),IF(MATCH($T42,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T42,CostMaster!$L$3:$P$3,1)+1)))","v":2}]
["NF",null,null,{"$f":"IF(Input!$T$3=TRUE,Master!B40,Master!B41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!C40,Master!C41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!D40,Master!D41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!E40,Master!E41)","v":0},{"$f":"Master!F40","v":0.75},{"$f":"Master!G40","v":0.75},{"$f":"Master!H40","v":0.05},{"$f":"Master!$I$40","v":0.25},{"$f":"Master!J$40","v":0.93},{"$f":"Master!K$40","v":0.9},null,null,{"$f":"CostMaster!C11","v":3750000},{"$f":"IF(A43='Train (2)'!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q43=1,$R$52,0)","v":0},null,null,null,null,null,{"$f":"P43*R43","v":0},1,"Not Available"]
["None",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IF(A44='Train (2)'!FINAL_Advance3,1,0)","v":1},{"$f":"IF(Q44=1,$R$52,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"P44*R44","v":{"$error":"#VALUE!"}},1,0]
["Ozone",{"$f":"'Train (2)'!M57","v":0},{"$f":"'Train (2)'!N57","v":0},{"$f":"VLOOKUP($C45,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C45,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C45,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C45,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I77","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A45='Train (2)'!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q45=1,$R$40,0)","v":0},{"$f":"'Train (2)'!Q66","v":false},null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE45,$AF45)),INDEX(CostMaster!$L$16:$Q$20,$AE45,$AF45),0)","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R45)=0,1,IF(ISNUMBER(MATCH($R45,CostMaster!$K$16:$K$20,0)),MATCH($R45,CostMaster!$K$16:$K$20,0),IF(MATCH($R45,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R45,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S45)=0,1,IF(ISNUMBER(MATCH($S45,CostMaster!$L$15:$Q$15,0)),MATCH($S45,CostMaster!$L$15:$Q$15,0),IF(MATCH($S45,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S45,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Ozone/H2O2",{"$f":"'Train (2)'!M66","v":1},{"$f":"'Train (2)'!N66","v":0},{"$f":"VLOOKUP($C46,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C46,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C46,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C46,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I78","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A46='Train (2)'!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q46=1,$R$52,0)","v":0},{"$f":"'Train (2)'!Q66","v":false},null,{"$f":"Train!$F$70","v":3},null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE46,$AF46)+INDEX(CostMaster!$L$28:$O$32,$AI46,$AJ46)),INDEX(CostMaster!$L$16:$Q$20,$AE46,$AF46)+INDEX(CostMaster!$L$28:$O$32,$AI46,$AJ46),0)","v":1734000},1,1734000,null,null,null,null,{"$f":"IF(INT($R46)=0,1,IF(ISNUMBER(MATCH($R46,CostMaster!$K$16:$K$20,0)),MATCH($R46,CostMaster!$K$16:$K$20,0),IF(MATCH($R46,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R46,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S46)=0,1,IF(ISNUMBER(MATCH($S46,CostMaster!$L$15:$Q$15,0)),MATCH($S46,CostMaster!$L$15:$Q$15,0),IF(MATCH($S46,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S46,CostMaster!$L$15:$Q$15,1)+1)))","v":1},null,null,{"$f":"IF(INT($R46)=0,1,IF(ISNUMBER(MATCH($R46,CostMaster!$K$28:$K$32,0)),MATCH($R46,CostMaster!$K$28:$K$32,0),IF(MATCH($R46,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R46,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U46)<3,1,IF(ISNUMBER(MATCH($U46,CostMaster!$L$27:$O$27,0)),MATCH($U46,CostMaster!$L$27:$O$27,0),IF(MATCH($U46,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U46,CostMaster!$L$27:$O$27,1)+1)))","v":1}]
["RO",null,null,{"$f":"IF(Input!$T$3=TRUE,Master!B42,Master!B41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!C42,Master!C41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!D42,Master!D41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!E42,Master!E41)","v":2},{"$f":"Master!F42","v":0.95},{"$f":"Master!G42","v":0.95},{"$f":"Master!H$42","v":0.5},{"$f":"Master!$I$42","v":0.9},{"$f":"Master!$J$42","v":0.95},{"$f":"Master!K$42","v":0.99},null,null,{"$f":"CostMaster!C12","v":3750000},{"$f":"IF(A47='Train (2)'!FINAL_Advance3,1,0)","v":0},0,null,null,null,null,null,{"$f":"P47*R47","v":0},1,"Not Available"]
["UV","UV Dose (mJ/cm2)",{"$f":"'Train (2)'!F68","v":1000},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!D$145:D$155)","v":6},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C48,Master!A162:A169,Master!C162:C169)","v":0.25},{"$f":"LOOKUP(C48,Master!A162:A169,Master!F162:F169)","v":0.25},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.95},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C48,Master!$A$162:$M$169,10,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A48='Train (2)'!FINAL_Advance3,1,0)","v":0},0,null,null,null,{"$f":"'Train (2)'!$F$68","v":1000},{"$f":"'Train (2)'!$I$68","v":0},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK48+$AL48-1,$AM48)),INDEX(CostMaster!$M$40:$T$84,$AK48+$AL48-1,$AM48),0)","v":7245000},1,7245000,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT($V48)=0,1,IF(ISNUMBER(MATCH($V48,CostMaster!$K$40:$K$84,0)),MATCH($V48,CostMaster!$K$40:$K$84,0),IF(MATCH($V48,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V48,CostMaster!$K$40:$K$84,1)+1)))","v":41},{"$f":"IF(INT($R48)=0,1,IF(ISNUMBER(MATCH($R48,CostMaster!$L$40:$L$44,0)),MATCH($R48,CostMaster!$L$40:$L$44,0),IF(MATCH($R48,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R48,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W48=0,1,IF(ISNUMBER(MATCH($W48,CostMaster!$M$39:$T$39,0)),MATCH($W48,CostMaster!$M$39:$T$39,0),IF(MATCH($W48,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W48,CostMaster!$M$39:$T$39,1)+1)))","v":1}]
["UV/H2O2","UV Dose (mJ/cm2)",{"$f":"'Train (2)'!F68","v":1000},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!D$145:D$155)","v":6},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C49,Master!A$162:A$169,Master!D$162:D$169)","v":0.8},{"$f":"LOOKUP(C49,Master!A$162:A$169,Master!G$162:G$169)","v":0.6},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.95},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C49,Master!$A$162:$M$169,13,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A49='Train (2)'!FINAL_Advance3,1,0)","v":0},0,null,null,{"$f":"Train!$F$70","v":3},{"$f":"'Train (2)'!$F$68","v":1000},{"$f":"'Train (2)'!$I$68","v":0},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK49+$AL49-1,$AM49)+INDEX(CostMaster!$L$28:$O$32,$AI49,$AJ49)),INDEX(CostMaster!$M$40:$T$84,$AK49+$AL49-1,$AM49)+INDEX(CostMaster!$L$28:$O$32,$AI49,$AJ49),0)","v":7979000},1,{"$f":"IF(Y49*X49>0,Y49*X49, \"Not Available\")","v":7979000},null,null,null,null,null,null,null,null,{"$f":"IF(INT($R49)=0,1,IF(ISNUMBER(MATCH($R49,CostMaster!$K$28:$K$32,0)),MATCH($R49,CostMaster!$K$28:$K$32,0),IF(MATCH($R49,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R49,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U49)<3,1,IF(ISNUMBER(MATCH($U49,CostMaster!$L$27:$O$27,0)),MATCH($U49,CostMaster!$L$27:$O$27,0),IF(MATCH($U49,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U49,CostMaster!$L$27:$O$27,1)+1)))","v":1},{"$f":"IF(INT($V49)=0,1,IF(ISNUMBER(MATCH($V49,CostMaster!$K$40:$K$84,0)),MATCH($V49,CostMaster!$K$40:$K$84,0),IF(MATCH($V49,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V49,CostMaster!$K$40:$K$84,1)+1)))","v":41},{"$f":"IF(INT($R49)=0,1,IF(ISNUMBER(MATCH($R49,CostMaster!$L$40:$L$44,0)),MATCH($R49,CostMaster!$L$40:$L$44,0),IF(MATCH($R49,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R49,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W49=0,1,IF(ISNUMBER(MATCH($W49,CostMaster!$M$39:$T$39,0)),MATCH($W49,CostMaster!$M$39:$T$39,0),IF(MATCH($W49,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W49,CostMaster!$M$39:$T$39,1)+1)))","v":1}]
["MF",null,null,{"$f":"Master!B$36","v":3},{"$f":"Master!C$36","v":0},{"$f":"Master!D$36","v":3},{"$f":"Master!E$36","v":3},{"$f":"Master!F$36","v":0.3},{"$f":"Master!G$36","v":0.1},{"$f":"Master!H$36","v":0},{"$f":"Master!$I$36","v":0},{"$f":"Master!J$36","v":0},0,null,null,{"$f":"CostMaster!C9","v":2500000},{"$f":"IF(A50='Train (2)'!FINAL_Advance3,1,0)","v":0},0,null,null,null,null,null,{"$f":"P50*R50","v":0},1,"Not Available"]
["UF",null,null,{"$f":"Master!B$38","v":4},{"$f":"Master!C$38","v":0},{"$f":"Master!D$38","v":4},{"$f":"Master!E$38","v":4},{"$f":"Master!F$38","v":0.3},{"$f":"Master!G$38","v":0.3},{"$f":"Master!H$38","v":0},{"$f":"Master!I$38","v":0},{"$f":"Master!J$38","v":0},0,null,null,{"$f":"CostMaster!C9","v":2500000},{"$f":"IF(A51='Train (2)'!FINAL_Advance3,1,0)","v":0},0,null,null,null,null,null,{"$f":"P51*R51","v":0},1,"Not Available"]
["Advanced 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$R$59/('Train (2)'!Paste_Recovery4/100)","v":{"$error":"#VALUE!"}}]
["Cl2","CT (mg/min-L)",{"$f":"'Train (2)'!F82","v":10},{"$f":"LOOKUP($C53,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C53,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C53,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C53,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H76","v":0},{"$f":"Master!I76","v":0},{"$f":"Master!J76","v":0},{"$f":"Master!K76","v":0},null,null,null,{"$f":"IF(A53='Train (2)'!FINAL_Advance4,1,0)","v":0},{"$f":"IF(Q53=1,$R$59,0)","v":0},null,{"$f":"'Train (2)'!Q82","v":2.25},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG53,$AH53)),INDEX(CostMaster!$L$4:$P$8,$AG53,$AH53),0)","v":54000},1,54000,null,null,null,null,null,null,{"$f":"IF(INT($R53)=0,1,IF(ISNUMBER(MATCH($R53,CostMaster!$K$4:$K$8,0)),MATCH($R53,CostMaster!$K$4:$K$8,0),IF(MATCH($R53,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R53,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T53)=0,1,IF(ISNUMBER(MATCH($T53,CostMaster!$L$3:$P$3,0)),MATCH($T53,CostMaster!$L$3:$P$3,0),IF(MATCH($T53,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T53,CostMaster!$L$3:$P$3,1)+1)))","v":2}]
["None",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IF(A54='Train (2)'!FINAL_Advance4,1,0)","v":1},"",null,null,null,null,null,{"$f":"P54*R54","v":{"$error":"#VALUE!"}},1,0]
["Ozone/H2O2",{"$f":"'Train (2)'!M84","v":1},{"$f":"'Train (2)'!N84","v":0},{"$f":"VLOOKUP($C55,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C55,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C55,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C55,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I87","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A55='Train (2)'!FINAL_Advance4,1,0)","v":0},0,{"$f":"'Train (2)'!Q84","v":false},null,{"$f":"'Train (2)'!$F$88","v":3},null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE55,$AF55)+INDEX(CostMaster!$L$28:$O$32,$AI55,$AJ55)),INDEX(CostMaster!$L$16:$Q$20,$AE55,$AF55)+INDEX(CostMaster!$L$28:$O$32,$AI55,$AJ55),0)","v":1734000},1,1734000,null,null,null,null,{"$f":"IF(INT($R55)=0,1,IF(ISNUMBER(MATCH($R55,CostMaster!$K$16:$K$20,0)),MATCH($R55,CostMaster!$K$16:$K$20,0),IF(MATCH($R55,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R55,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S55)=0,1,IF(ISNUMBER(MATCH($S55,CostMaster!$L$15:$Q$15,0)),MATCH($S55,CostMaster!$L$15:$Q$15,0),IF(MATCH($S55,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S55,CostMaster!$L$15:$Q$15,1)+1)))","v":1},null,null,{"$f":"IF(INT($R55)=0,1,IF(ISNUMBER(MATCH($R55,CostMaster!$K$28:$K$32,0)),MATCH($R55,CostMaster!$K$28:$K$32,0),IF(MATCH($R55,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R55,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U55)<3,1,IF(ISNUMBER(MATCH($U55,CostMaster!$L$27:$O$27,0)),MATCH($U55,CostMaster!$L$27:$O$27,0),IF(MATCH($U55,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U55,CostMaster!$L$27:$O$27,1)+1)))","v":1}]
["UV","UV Dose (mJ/cm2)",{"$f":"'Train (2)'!F86","v":800},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!D$145:D$155)","v":6},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C56,Master!A162:A169,Master!C162:C169)","v":0.25},{"$f":"LOOKUP(C56,Master!A162:A169,Master!F162:F169)","v":0.25},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.9},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C56,Master!$A$162:$M$169,10,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A56='Train (2)'!FINAL_Advance4,1,0)","v":0},0,null,null,null,{"$f":"'Train (2)'!$F$86","v":800},{"$f":"'Train (2)'!$I$86","v":0},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK56+$AL56-1,$AM56)),INDEX(CostMaster!$M$40:$T$84,$AK56+$AL56-1,$AM56),0)","v":5434000},1,5434000,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT($V56)=0,1,IF(ISNUMBER(MATCH($V56,CostMaster!$K$40:$K$84,0)),MATCH($V56,CostMaster!$K$40:$K$84,0),IF(MATCH($V56,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V56,CostMaster!$K$40:$K$84,1)+1)))","v":36},{"$f":"IF(INT($R56)=0,1,IF(ISNUMBER(MATCH($R56,CostMaster!$L$40:$L$44,0)),MATCH($R56,CostMaster!$L$40:$L$44,0),IF(MATCH($R56,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R56,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W56=0,1,IF(ISNUMBER(MATCH($W56,CostMaster!$M$39:$T$39,0)),MATCH($W56,CostMaster!$M$39:$T$39,0),IF(MATCH($W56,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W56,CostMaster!$M$39:$T$39,1)+1)))","v":1}]
["UV/H2O2","UV Dose (mJ/cm2)",{"$f":"'Train (2)'!F86","v":800},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!D$145:D$155)","v":6},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C57,Master!A$162:A$169,Master!D$162:D$169)","v":0.8},{"$f":"LOOKUP(C57,Master!A$162:A$169,Master!G$162:G$169)","v":0.6},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.9},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C57,Master!$A$162:$M$169,13,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A57='Train (2)'!FINAL_Advance4,1,0)","v":0},0,null,null,{"$f":"Train!$F$88","v":3},{"$f":"'Train (2)'!$F$86","v":800},{"$f":"'Train (2)'!$I$86","v":0},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK57+$AL57-1,$AM57)+INDEX(CostMaster!$L$28:$O$32,$AI57,$AJ57)),INDEX(CostMaster!$M$40:$T$84,$AK57+$AL57-1,$AM57)+INDEX(CostMaster!$L$28:$O$32,$AI57,$AJ57),0)","v":6168000},1,6168000,null,null,null,null,null,null,null,null,{"$f":"IF(INT($R57)=0,1,IF(ISNUMBER(MATCH($R57,CostMaster!$K$28:$K$32,0)),MATCH($R57,CostMaster!$K$28:$K$32,0),IF(MATCH($R57,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R57,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U57)<3,1,IF(ISNUMBER(MATCH($U57,CostMaster!$L$27:$O$27,0)),MATCH($U57,CostMaster!$L$27:$O$27,0),IF(MATCH($U57,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U57,CostMaster!$L$27:$O$27,1)+1)))","v":1},{"$f":"IF(INT($V57)=0,1,IF(ISNUMBER(MATCH($V57,CostMaster!$K$40:$K$84,0)),MATCH($V57,CostMaster!$K$40:$K$84,0),IF(MATCH($V57,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V57,CostMaster!$K$40:$K$84,1)+1)))","v":36},{"$f":"IF(INT($R57)=0,1,IF(ISNUMBER(MATCH($R57,CostMaster!$L$40:$L$44,0)),MATCH($R57,CostMaster!$L$40:$L$44,0),IF(MATCH($R57,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R57,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W57=0,1,IF(ISNUMBER(MATCH($W57,CostMaster!$M$39:$T$39,0)),MATCH($W57,CostMaster!$M$39:$T$39,0),IF(MATCH($W57,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W57,CostMaster!$M$39:$T$39,1)+1)))","v":1}]
["Ozone",{"$f":"'Train (2)'!M84","v":1},{"$f":"'Train (2)'!N84","v":0},{"$f":"VLOOKUP($C58,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C58,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C58,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C58,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I90","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A58='Train (2)'!FINAL_Advance4,1,0)","v":0},0,{"$f":"'Train (2)'!Q84","v":false},null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE58,$AF58)),INDEX(CostMaster!$L$16:$Q$20,$AE58,$AF58),0)","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R58)=0,1,IF(ISNUMBER(MATCH($R58,CostMaster!$K$16:$K$20,0)),MATCH($R58,CostMaster!$K$16:$K$20,0),IF(MATCH($R58,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R58,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S58)=0,1,IF(ISNUMBER(MATCH($S58,CostMaster!$L$15:$Q$15,0)),MATCH($S58,CostMaster!$L$15:$Q$15,0),IF(MATCH($S58,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S58,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Env Buffer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M59*O59","v":0},null,{"$f":"$R$66","v":""}]
["Direct Injection (Subsurface Migration Only)","Trave Time (Months)",{"$f":"'Train (2)'!F95","v":6},{"$f":"IF(Master!B70*C60>6,6,Master!B70*C60)","v":6},{"$f":"IF(Master!C70*C60>6,6,Master!C70*C60)","v":6},{"$f":"IF(Master!D70*$C$60>6,6,Master!D70*$C$60)","v":6},{"$f":"IF(Master!E70*$C$60>6,6,Master!E70*$C$60)","v":6},{"$f":"Master!F70","v":0},{"$f":"Master!G70","v":0},{"$f":"Master!H$70","v":0},0,{"$f":"Master!J$70","v":0},0,null,null,null,{"$f":"IF(A60='Train (2)'!FINAL_Optional,1,0)","v":0},{"$f":"IF(Q60=1,$R$66,0)","v":0},null,null,null,null,null,{"$f":"P60*R60","v":0},1,"Not Available"]
["Engineered Storage Buffer - Cl2","CT (mg/min-L)",{"$f":"'Train (2)'!F96","v":30},{"$f":"LOOKUP($C61,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C61,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C61,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C61,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H84","v":0},{"$f":"Master!I84","v":0},{"$f":"Master!J84","v":0},{"$f":"Master!K84","v":0},null,null,null,{"$f":"IF(A61='Train (2)'!FINAL_Optional,1,0)","v":0},{"$f":"IF(Q61=1,$R$66,0)","v":0},null,{"$f":"'Train (2)'!Q96","v":16.833333333333332},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG61,$AH61)),INDEX(CostMaster!$L$4:$P$8,$AG61,$AH61),0)","v":268000},1,268000,null,null,null,null,null,null,{"$f":"IF(INT($R61)=0,1,IF(ISNUMBER(MATCH($R61,CostMaster!$K$4:$K$8,0)),MATCH($R61,CostMaster!$K$4:$K$8,0),IF(MATCH($R61,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R61,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T61)=0,1,IF(ISNUMBER(MATCH($T61,CostMaster!$L$3:$P$3,0)),MATCH($T61,CostMaster!$L$3:$P$3,0),IF(MATCH($T61,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T61,CostMaster!$L$3:$P$3,1)+1)))","v":5}]
["Engineered Storage Buffer - Chloramines","CT (mg/min-L)",{"$f":"'Train (2)'!F97","v":450},{"$f":"LOOKUP($C62,Master!$A$173:$A$180,Master!B$173:B$180)","v":0},{"$f":"LOOKUP($C62,Master!$A$173:$A$180,Master!C$173:C$180)","v":0},{"$f":"LOOKUP($C62,Master!$A$173:$A$180,Master!D$173:D$180)","v":0},{"$f":"LOOKUP($C62,Master!$A$173:$A$180,Master!E$173:E$180)","v":0},0,0,0,0,0,0,null,null,null,{"$f":"IF(A62='Train (2)'!FINAL_Optional,1,0)","v":1},"",null,null,null,null,null,{"$f":"P62*R62","v":{"$error":"#VALUE!"}},1,{"$error":"#VALUE!"}]
["No environmental buffer",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"IF(A63='Train (2)'!FINAL_Optional,1,0)","v":0},0,null,null,null,null,null,{"$f":"P63*R63","v":0},1,0]
["Soil Aquifer Treatment (Percolation and Subsurface Migration)","Trave Time (Months)",{"$f":"'Train (2)'!F95","v":6},{"$f":"IF(4+C64>4,4,3+C64)","v":4},{"$f":"IF(4+E60>4,4,3+E60)","v":4},{"$f":"IF(4+F60>4,4,3+F60)","v":4},{"$f":"IF(4+G60>4,4,3+G60)","v":4},{"$f":"Master!F68+0","v":0.5},{"$f":"Master!G68+0","v":0.5},{"$f":"Master!H$68","v":0.5},0.5,{"$f":"Master!J$68","v":0.5},0,null,null,null,{"$f":"IF(A64='Train (2)'!FINAL_Optional,1,0)","v":0},0,null,null,null,null,null,{"$f":"P64*R64","v":0},1,"Not Available"]
["Surface Water Augmentation","Travel Time (Days)",{"$f":"'Train (2)'!F94","v":7},{"$f":"Master!B72","v":0},{"$f":"IF(Master!C72*C65>6,6,Master!C72*C65)","v":0},{"$f":"Master!D72","v":0},{"$f":"Master!E72","v":0},{"$f":"1-(0.5)^(C65/Master!F72)","v":0.38442779332754184},{"$f":"1-(0.5)^(C65/Master!G72)","v":0.29289321881345243},{"$f":"1-(0.5)^($C$65/Master!H72)","v":0.80157486850397508},0,{"$f":"Master!J72","v":0},0,null,null,null,{"$f":"IF(A65='Train (2)'!FINAL_Optional,1,0)","v":0},0,null,null,null,null,null,{"$f":"P65*R65","v":0},1,"Not Available"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Effluent Available",{"$f":"IF(PasteRange2=\"[[enter size here]]\", \"\", PasteRange2)","v":""},"mgd"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M74*O74","v":0}]

{"sheet":"Master_Lookup (3)","index":7,"n_rows":74,"n_cols":39,"rows_kept":74,"cut":false,"hidden":true,"merged":[[5,36,5,38],[3,4,3,9],[5,3,5,6],[5,30,5,31],[5,32,5,33],[5,34,5,35]]}
[]
[]
[]
["PERCENT REMOVAL",null,null,null,"Values/Functions for Unit Process Effectiveness for Microbial Inactivation and Microconstituent Removals",null,null,null,null,null,null,null,null,null,null,"Start of Costs"]
[]
["Treatment","Operationally ",null,"Microbial Inactivation -\nPotential Credits(1) LOG REMOVAL",null,null,null,"Microconstituent Removals(1) PERCENT REMOVAL",null,null,null,null,null,null,null,"Unit Cost","Selected Process","Flow","Ozone Dose","Cl2\nDose","H2O2 Dose","UV Dose","Feed UVT","Subtotal Cost","Factor","Total Cost",null,null,null,null,"Ozone lookup index",null,"Cl2 lookup index",null,"H2O2 lookup index",null,"UV lookup index"]
["Process","Impotant Parameters",null,"Bacteria","Virus","Cryptosporidium","Giardia","EEQ","TOrCs","NDMA","Nitrate as N","TOC","PFOS+PFOA","Notes",null,"$/mgd",null,"mgd","mg/L","mg/L","mg/L","mJ/cm2",null,"$",null,"$",null,null,null,null,"Flow","Dose","Flow","Dose","Flow","Dose","RED","Flow","UVT"]
[]
["Secondary ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$R$17","v":{"$error":"#VALUE!"}}]
["Secondary - BOD Only","SRT",{"$f":"'Train (3)'!F14","v":7},{"$f":"LOOKUP(C10,Master!A100:A102,Master!D100:D102)","v":3},{"$f":"Master!C16","v":2},{"$f":"Master!D16","v":0},{"$f":"Master!E16","v":0},{"$f":"LOOKUP($C$10,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$10,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H16","v":0},{"$f":"Master!I16","v":0},{"$f":"Master!J16","v":0.5},{"$f":"Master!K16","v":0},null,null,{"$f":"CostMaster!C5","v":0},{"$f":"IF(A10='Train (3)'!FINAL_Secondary,1,0)","v":1},{"$error":"#VALUE!"},null,null,null,null,null,{"$f":"P10*R10","v":{"$error":"#VALUE!"}},1,{"$f":"IF(Y10*X10>0,Y10*X10, \"Not Available\")","v":{"$error":"#VALUE!"}}]
["Secondary - Nitrified Only","SRT",{"$f":"'Train (3)'!$F$15","v":10},{"$f":"LOOKUP(C11,Master!A101:A103,Master!D101:D103)","v":3},{"$f":"Master!C17","v":2},{"$f":"Master!D17","v":0},{"$f":"Master!E17","v":0},{"$f":"LOOKUP($C$11,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$11,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H17","v":0},{"$f":"Master!I17","v":0},{"$f":"Master!J17","v":0.5},{"$f":"Master!K17","v":0},null,null,{"$f":"CostMaster!$C$6","v":0},{"$f":"IF(A11='Train (3)'!FINAL_Secondary,1,0)","v":0},{"$error":"#VALUE!"},null,null,null,null,null,{"$error":"#VALUE!"},{"$f":"$Y$10","v":1},{"$f":"IF(Y11*X11>0,Y11*X11, \"Not Available\")","v":{"$error":"#VALUE!"}}]
["Secondary - Denitrified","SRT",{"$f":"'Train (3)'!$F$15","v":10},{"$f":"LOOKUP(C12,Master!A101:A103,Master!D101:D103)","v":3},{"$f":"Master!C18","v":2},{"$f":"Master!D18","v":0},{"$f":"Master!E18","v":0},{"$f":"LOOKUP($C$12,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$12,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H18","v":0},{"$f":"Master!I18","v":0.8},{"$f":"Master!J18","v":0.7},{"$f":"Master!K18","v":0},null,null,{"$f":"CostMaster!$C$6","v":0},{"$f":"IF(A12='Train (3)'!FINAL_Secondary,1,0)","v":0},{"$error":"#VALUE!"},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["Tertiary - Nitrified Only","SRT",{"$f":"'Train (3)'!$F$15","v":10},{"$f":"Master!B20","v":3},{"$f":"Master!C20","v":2},{"$f":"Master!D20","v":0},{"$f":"Master!E20","v":0},{"$f":"Master!F20","v":0.9},{"$f":"Master!G20","v":0.7},{"$f":"Master!H20","v":0},{"$f":"Master!I20","v":0},{"$f":"Master!J20","v":0.6},{"$f":"Master!K20","v":0},null,null,{"$f":"CostMaster!$C$6","v":0},{"$f":"IF(A13='Train (3)'!FINAL_Secondary,1,0)","v":0},{"$error":"#VALUE!"},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["Tertiary - Denitrified","SRT",{"$f":"'Train (3)'!$F$15","v":10},{"$f":"Master!B22","v":3},{"$f":"Master!C22","v":2},{"$f":"Master!D22","v":0},{"$f":"Master!E22","v":0},{"$f":"Master!F22","v":0.9},{"$f":"Master!G22","v":0.7},{"$f":"Master!H22","v":0},{"$f":"Master!I22","v":0.8},{"$f":"Master!J22","v":0.9},{"$f":"Master!K22","v":0},null,null,{"$f":"CostMaster!$C$6","v":0},{"$f":"IF(A14='Train (3)'!FINAL_Secondary,1,0)","v":0},{"$error":"#VALUE!"},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["MBR - Nitrified Only","SRT",{"$f":"'Train (3)'!$F$15","v":10},{"$f":"Master!B24","v":5},{"$f":"Master!C24","v":2},{"$f":"Master!D24","v":4},{"$f":"Master!E24","v":4},{"$f":"LOOKUP($C$15,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$15,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H24","v":0},{"$f":"Master!I24","v":0},{"$f":"Master!J24","v":0.6},{"$f":"Master!K24","v":0},null,null,{"$f":"CostMaster!$C$7","v":0},{"$f":"IF(A15='Train (3)'!FINAL_Secondary,1,0)","v":0},{"$f":"$R$17","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["MBR - Denitrified","SRT",{"$f":"'Train (3)'!$F$15","v":10},{"$f":"Master!B26","v":5},{"$f":"Master!C26","v":2},{"$f":"Master!D26","v":4},{"$f":"Master!E26","v":4},{"$f":"LOOKUP($C$16,Master!$A$107:$A$109,Master!F107:F109)","v":0.9},{"$f":"LOOKUP($C$16,Master!$A$107:$A$109,Master!D107:D109)","v":0.7},{"$f":"Master!H26","v":0},{"$f":"Master!I26","v":0.8},{"$f":"Master!J26","v":0.9},{"$f":"Master!K26","v":0},null,null,{"$f":"CostMaster!$C$7","v":0},{"$f":"IF(A16='Train (3)'!FINAL_Secondary,1,0)","v":0},{"$f":"$R$17","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$error":"#VALUE!"},1,{"$error":"#VALUE!"}]
["Advanced 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R28/('Train (3)'!Paste_Recovery1/100)","v":{"$error":"#VALUE!"}}]
["MF","must pass integrity test",null,{"$f":"Master!B36","v":3},{"$f":"Master!C36","v":0},{"$f":"Master!D36","v":3},{"$f":"Master!E36","v":3},{"$f":"Master!F36","v":0.3},{"$f":"Master!G36","v":0.1},{"$f":"Master!H$36","v":0},{"$f":"Master!I36","v":0},{"$f":"Master!J$36","v":0},{"$f":"Master!K$36","v":0},null,null,{"$f":"CostMaster!C9","v":2500000},{"$f":"IF(A18='Train (3)'!FINAL_Advance1,1,0)","v":1},{"$f":"IF(Q18=1,$R$28,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"P18*R18","v":{"$error":"#VALUE!"}},1,{"$f":"IF(Y18*X18>0,Y18*X18, \"Not Available\")","v":{"$error":"#VALUE!"}}]
["None",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IF(A19='Train (3)'!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"P19*R19","v":0},1,0]
["Ozone",{"$f":"'Train (3)'!M25","v":1.2},{"$f":"'Train (3)'!N25","v":4.9999999999999991},{"$f":"VLOOKUP($C20,Master!$M$126:$Q$131,2,TRUE)","v":3},{"$f":"VLOOKUP($C20,Master!$M$126:$Q$131,3,TRUE)","v":3},{"$f":"VLOOKUP($C20,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C20,Master!$M$126:$Q$131,5,TRUE)","v":1},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I52","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A20='Train (3)'!FINAL_Advance1,1,0)","v":0},0,{"$f":"'Train (3)'!Q25","v":false},null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE20,$AF20)),INDEX(CostMaster!$L$16:$Q$20,$AE20,$AF20),0)","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R20)=0,1,IF(ISNUMBER(MATCH($R20,CostMaster!$K$16:$K$20,0)),MATCH($R20,CostMaster!$K$16:$K$20,0),IF(MATCH($R20,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R20,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S20)=0,1,IF(ISNUMBER(MATCH($S20,CostMaster!$L$15:$Q$15,0)),MATCH($S20,CostMaster!$L$15:$Q$15,0),IF(MATCH($S20,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S20,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Tertiary Media Filtration",null,null,{"$f":"Master!B29","v":0},{"$f":"Master!C29","v":0},{"$f":"Master!D29","v":0},{"$f":"Master!E29","v":0},{"$f":"Master!F29","v":0},{"$f":"Master!G29","v":0},{"$f":"Master!H$29","v":0},{"$f":"Master!I29","v":0},{"$f":"Master!J$29","v":0.2},{"$f":"Master!K$29","v":0},null,null,"see cost master",{"$f":"IF(A21='Train (3)'!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"CostMaster!C$21*R21^CostMaster!E$21","v":0},1,"Not Available"]
["Tertiary Media Filtration - Denitrification",null,null,{"$f":"Master!B31","v":0},{"$f":"Master!C31","v":0},{"$f":"Master!D31","v":0},{"$f":"Master!E31","v":0},{"$f":"Master!F31","v":0.2},{"$f":"Master!G31","v":0.2},{"$f":"Master!H$31","v":0},{"$f":"Master!I31","v":0.8},{"$f":"Master!J$31","v":0.2},{"$f":"Master!K$29","v":0},null,null,"see cost master",{"$f":"IF(A22='Train (3)'!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"CostMaster!C$21*R22^CostMaster!E$21","v":0},1,"Not Available"]
["UF","must pass integrity test",null,{"$f":"Master!B38","v":4},{"$f":"Master!C38","v":0},{"$f":"Master!D38","v":4},{"$f":"Master!E38","v":4},{"$f":"Master!F38","v":0.3},{"$f":"Master!G38","v":0.3},{"$f":"Master!H$38","v":0},{"$f":"Master!I38","v":0},{"$f":"Master!J$38","v":0},{"$f":"Master!K$38","v":0},null,null,{"$f":"CostMaster!C10","v":2500000},{"$f":"IF(A23='Train (3)'!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"P23*R23","v":0},1,"Not Available"]
["BAF",null,null,{"$f":"(100-10^(2-Master!$B$63))/100","v":0},{"$f":"(100-10^(2-Master!$C$63))/100","v":0},{"$f":"(100-10^(2-Master!$D$63))/100","v":0},{"$f":"(100-10^(2-Master!$E$63))/100","v":0},{"$f":"Master!$F$63","v":0.5},{"$f":"Master!$G$63","v":0.5},{"$f":"Master!$H$63","v":0.5},{"$f":"Master!$I$63","v":0},{"$f":"Master!$J$63","v":0.4},0,null,null,"see cost master",{"$f":"IF(A24='Train (3)'!FINAL_Advance1,1,0)","v":0},0,null,null,null,null,null,{"$f":"CostMaster!C$21*R24^CostMaster!E$21","v":0},1,"Not Available"]
["Cl2","CT (mg/min-L)",{"$f":"'Train (3)'!F23","v":30},{"$f":"LOOKUP($C25,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C25,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C25,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C25,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H48","v":0},{"$f":"Master!I48","v":0},{"$f":"Master!J48","v":0},{"$f":"Master!K48","v":0},null,null,{"$f":"M25*O25","v":0},{"$f":"IF(A25='Train (3)'!FINAL_Advance1,1,0)","v":0},{"$f":"IF(Q25=1,$R$40,0)","v":0},null,{"$f":"'Train (3)'!Q41","v":4.833333333333333},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG25,$AH25)), INDEX(CostMaster!$L$4:$P$8,$AG25,$AH25),0)","v":54000},1,54000,null,null,null,null,null,null,{"$f":"IF(INT($R25)=0,1,IF(ISNUMBER(MATCH($R25,CostMaster!$K$4:$K$8,0)),MATCH($R25,CostMaster!$K$4:$K$8,0),IF(MATCH($R25,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R25,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T25)=0,1,IF(ISNUMBER(MATCH($T25,CostMaster!$L$3:$P$3,0)),MATCH($T25,CostMaster!$L$3:$P$3,0),IF(MATCH($T25,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T25,CostMaster!$L$3:$P$3,1)+1)))","v":2}]
["UV","UV Dose (mJ/cm2)",{"$f":"'Train (3)'!F27","v":200},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!D$145:D$155)","v":4},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C26,Master!A$162:A$169,Master!C$162:C$169)","v":0.2},{"$f":"LOOKUP(C26,Master!A$162:A$169,Master!F$162:F$169)","v":0.2},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.6},{"$f":"LOOKUP($C26,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C26,Master!$A$162:$M$169,10,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A26='Train (3)'!FINAL_Advance1,1,0)","v":0},{"$f":"IF(Q26=1,$R$40,0)","v":0},null,null,null,{"$f":"C26","v":200},{"$f":"'Train (3)'!I33","v":0},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK26+$AL26-1,$AM26)),INDEX(CostMaster!$M$40:$T$84,$AK26+$AL26-1,$AM26),0)","v":2415000},1,2415000,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT($V26)=0,1,IF(ISNUMBER(MATCH($V26,CostMaster!$K$40:$K$84,0)),MATCH($V26,CostMaster!$K$40:$K$84,0),IF(MATCH($V26,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V26,CostMaster!$K$40:$K$84,1)+1)))","v":21},{"$f":"IF(INT($R26)=0,1,IF(ISNUMBER(MATCH($R26,CostMaster!$L$40:$L$44,0)),MATCH($R26,CostMaster!$L$40:$L$44,0),IF(MATCH($R26,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R26,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W26=0,1,IF(ISNUMBER(MATCH($W26,CostMaster!$M$39:$T$39,0)),MATCH($W26,CostMaster!$M$39:$T$39,0),IF(MATCH($W26,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W26,CostMaster!$M$39:$T$39,1)+1)))","v":1}]
["Ozone/BAF",null,null,{"$f":"D$20+D$24","v":3},{"$f":"E$20+E$24","v":3},0,1,{"$f":"(1-(1-H$33)*(1-H$38))","v":0.995},{"$f":"(1-(1-I$20)*(1-I$24))","v":0.85},{"$f":"J$24","v":0.5},{"$f":"(1-(1-K$20)*(1-K$24))","v":0},{"$f":"(1-(1-L$20)*(1-L$24))","v":0.4},{"$f":"(1-(1-M$20)*(1-M$24))","v":0},null,null,null,{"$f":"IF(A27='Train (3)'!FINAL_Advance1,1,0)","v":0},{"$f":"IF(Q27=1,$R$28,0)","v":0},null,null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE27,$AF27)),INDEX(CostMaster!$L$16:$Q$20,$AE27,$AF27),0)+CostMaster!C$21*R27^CostMaster!E$21","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R27)=0,1,IF(ISNUMBER(MATCH($R27,CostMaster!$K$16:$K$20,0)),MATCH($R27,CostMaster!$K$16:$K$20,0),IF(MATCH($R27,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R27,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S27)=0,1,IF(ISNUMBER(MATCH($S27,CostMaster!$L$15:$Q$15,0)),MATCH($S27,CostMaster!$L$15:$Q$15,0),IF(MATCH($S27,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S27,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Advanced 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R40/('Train (3)'!Paste_Recovery2/100)","v":{"$error":"#VALUE!"}}]
["Cl2","CT (mg/min-L)",{"$f":"'Train (3)'!F41","v":30},{"$f":"LOOKUP($C29,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C29,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C29,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C29,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H52","v":"Formation"},{"$f":"Master!I52","v":0},{"$f":"Master!J52","v":0},{"$f":"Master!K52","v":0},null,null,{"$f":"M29*O29","v":0},{"$f":"IF(A29='Train (3)'!FINAL_Advance2,1,0)","v":0},{"$f":"IF(Q29=1,$R$40,0)","v":0},null,{"$f":"'Train (3)'!Q41","v":4.833333333333333},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG29,$AH29)), INDEX(CostMaster!$L$4:$P$8,$AG29,$AH29),0)","v":54000},1,54000,null,null,null,null,null,null,{"$f":"IF(INT($R29)=0,1,IF(ISNUMBER(MATCH($R29,CostMaster!$K$4:$K$8,0)),MATCH($R29,CostMaster!$K$4:$K$8,0),IF(MATCH($R29,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R29,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T29)=0,1,IF(ISNUMBER(MATCH($T29,CostMaster!$L$3:$P$3,0)),MATCH($T29,CostMaster!$L$3:$P$3,0),IF(MATCH($T29,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T29,CostMaster!$L$3:$P$3,1)+1)))","v":2}]
["MF","must pass integrity test",null,{"$f":"Master!B$36","v":3},{"$f":"Master!C$36","v":0},{"$f":"Master!D$36","v":3},{"$f":"Master!E$36","v":3},{"$f":"Master!F$36","v":0.3},{"$f":"Master!G$36","v":0.1},{"$f":"Master!H$36","v":0},{"$f":"Master!$I$36","v":0},{"$f":"Master!J$36","v":0},0,null,null,{"$f":"CostMaster!C9","v":2500000},{"$f":"IF(A30='Train (3)'!FINAL_Advance2,1,0)","v":0},{"$f":"IF(Q30=1,$R$40,0)","v":0},null,null,null,null,null,{"$f":"P30*R30","v":0},1,"Not Available"]
["NF",null,null,{"$f":"IF(Input!$T$3=TRUE,Master!B40,Master!B41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!C40,Master!C41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!D40,Master!D41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!E40,Master!E41)","v":0},{"$f":"Master!F40","v":0.75},{"$f":"Master!G$40","v":0.75},{"$f":"Master!H40","v":0.05},{"$f":"Master!$I$40","v":0.25},{"$f":"Master!J$40","v":0.93},{"$f":"Master!K$40","v":0.9},null,null,{"$f":"CostMaster!C11","v":3750000},{"$f":"IF(A31='Train (3)'!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"P31*R31","v":0},1,"Not Available"]
["None",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IF(A32='Train (3)'!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"P32*R32","v":0},1,0]
["Ozone",{"$f":"'Train (3)'!M43","v":0.8},{"$f":"'Train (3)'!N43","v":0},{"$f":"VLOOKUP($C33,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C33,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C33,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C33,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I65","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A33='Train (3)'!FINAL_Advance2,1,0)","v":0},0,{"$f":"'Train (3)'!Q43","v":20},null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE33,$AF33)),INDEX(CostMaster!$L$16:$Q$20,$AE33,$AF33),0)","v":5300000},1,5300000,null,null,null,null,{"$f":"IF(INT($R33)=0,1,IF(ISNUMBER(MATCH($R33,CostMaster!$K$16:$K$20,0)),MATCH($R33,CostMaster!$K$16:$K$20,0),IF(MATCH($R33,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R33,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S33)=0,1,IF(ISNUMBER(MATCH($S33,CostMaster!$L$15:$Q$15,0)),MATCH($S33,CostMaster!$L$15:$Q$15,0),IF(MATCH($S33,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S33,CostMaster!$L$15:$Q$15,1)+1)))","v":5}]
["RO",null,null,{"$f":"IF(Input!$T$3=TRUE,Master!B42,Master!B41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!C42,Master!C41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!D42,Master!D41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!E42,Master!E41)","v":2},{"$f":"Master!F42","v":0.95},{"$f":"Master!G42","v":0.95},{"$f":"Master!H42","v":0.5},{"$f":"Master!$I$42","v":0.9},{"$f":"Master!$J$42","v":0.95},{"$f":"Master!K$42","v":0.99},null,null,{"$f":"CostMaster!C12","v":3750000},{"$f":"IF(A34='Train (3)'!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"P34*R34","v":0},1,"Not Available"]
["UF","must pass integrity test",null,{"$f":"Master!B$38","v":4},{"$f":"Master!C$38","v":0},{"$f":"Master!D$38","v":4},{"$f":"Master!E$38","v":4},{"$f":"Master!F$38","v":0.3},{"$f":"Master!G$38","v":0.3},{"$f":"Master!H$38","v":0},{"$f":"Master!I$38","v":0},{"$f":"Master!J$38","v":0},0,null,null,{"$f":"CostMaster!C10","v":2500000},{"$f":"IF(A35='Train (3)'!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"P35*R35","v":0},1,"Not Available"]
["UV","UV Dose (mJ/cm2)",{"$f":"'Train (3)'!F45","v":200},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!D$145:D$155)","v":4},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C36,Master!A$162:A$169,Master!C$162:C$169)","v":0.2},{"$f":"LOOKUP(C36,Master!A$162:A$169,Master!F$162:F$169)","v":0.2},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.6},{"$f":"LOOKUP($C36,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C36,Master!$A$162:$M$169,10,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A36='Train (3)'!FINAL_Advance2,1,0)","v":0},0,null,null,null,{"$f":"'Train (3)'!F45","v":200},{"$f":"'Train (3)'!I45","v":0.7},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK36+$AL36-1,$AM36)),INDEX(CostMaster!$M$40:$T$84,$AK36+$AL36-1,$AM36),0)","v":1510000},1,1510000,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT($V36)=0,1,IF(ISNUMBER(MATCH($V36,CostMaster!$K$40:$K$84,0)),MATCH($V36,CostMaster!$K$40:$K$84,0),IF(MATCH($V36,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V36,CostMaster!$K$40:$K$84,1)+1)))","v":21},{"$f":"IF(INT($R36)=0,1,IF(ISNUMBER(MATCH($R36,CostMaster!$L$40:$L$44,0)),MATCH($R36,CostMaster!$L$40:$L$44,0),IF(MATCH($R36,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R36,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W36=0,1,IF(ISNUMBER(MATCH($W36,CostMaster!$M$39:$T$39,0)),MATCH($W36,CostMaster!$M$39:$T$39,0),IF(MATCH($W36,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W36,CostMaster!$M$39:$T$39,1)+1)))","v":4}]
["UV/H2O2","UV Dose (mJ/cm2)",{"$f":"'Train (3)'!F45","v":200},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!D$145:D$155)","v":4},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C37,Master!A$162:A$169,Master!D$162:D$169)","v":0.6},{"$f":"LOOKUP(C37,Master!A$162:A$169,Master!G$162:G$169)","v":0.5},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.6},{"$f":"LOOKUP($C37,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C37,Master!$A$162:$M$169,13,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A37='Train (3)'!FINAL_Advance2,1,0)","v":0},0,null,null,{"$f":"Train!F47","v":3},{"$f":"'Train (3)'!F45","v":200},{"$f":"'Train (3)'!I45","v":0.7},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK37+$AL37-1,$AM37)+INDEX(CostMaster!$L$28:$O$32,$AI37,$AJ37)),INDEX(CostMaster!$M$40:$T$84,$AK37+$AL37-1,$AM37)+INDEX(CostMaster!$L$28:$O$32,$AI37,$AJ37),0)","v":2244000},1,2244000,null,null,null,null,null,null,null,null,{"$f":"IF(INT($R37)=0,1,IF(ISNUMBER(MATCH($R37,CostMaster!$K$28:$K$32,0)),MATCH($R37,CostMaster!$K$28:$K$32,0),IF(MATCH($R37,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R37,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U37)<3,1,IF(ISNUMBER(MATCH($U37,CostMaster!$L$27:$O$27,0)),MATCH($U37,CostMaster!$L$27:$O$27,0),IF(MATCH($U37,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U37,CostMaster!$L$27:$O$27,1)+1)))","v":1},{"$f":"IF(INT($V37)=0,1,IF(ISNUMBER(MATCH($V37,CostMaster!$K$40:$K$84,0)),MATCH($V37,CostMaster!$K$40:$K$84,0),IF(MATCH($V37,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V37,CostMaster!$K$40:$K$84,1)+1)))","v":21},{"$f":"IF(INT($R37)=0,1,IF(ISNUMBER(MATCH($R37,CostMaster!$L$40:$L$44,0)),MATCH($R37,CostMaster!$L$40:$L$44,0),IF(MATCH($R37,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R37,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W37=0,1,IF(ISNUMBER(MATCH($W37,CostMaster!$M$39:$T$39,0)),MATCH($W37,CostMaster!$M$39:$T$39,0),IF(MATCH($W37,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W37,CostMaster!$M$39:$T$39,1)+1)))","v":4}]
["BAF",null,null,{"$f":"(100-10^(2-Master!$B$63))/100","v":0},{"$f":"(100-10^(2-Master!$C$63))/100","v":0},{"$f":"(100-10^(2-Master!$D$63))/100","v":0},{"$f":"(100-10^(2-Master!$E$63))/100","v":0},{"$f":"Master!$F$63","v":0.5},{"$f":"Master!$G$63","v":0.5},{"$f":"Master!$H$63","v":0.5},{"$f":"Master!$I$63","v":0},{"$f":"Master!$J$63","v":0.4},0,null,null,"see cost master",{"$f":"IF(A38='Train (3)'!FINAL_Advance2,1,0)","v":0},0,null,null,null,null,null,{"$f":"CostMaster!C$21*R38^CostMaster!E$21","v":0},1,"Not Available"]
["Ozone/BAF",null,null,{"$f":"D$33+D$38","v":0},{"$f":"E$33+E$38","v":0},{"$f":"F$33+F$38","v":0},{"$f":"G$33+G$38","v":0},{"$f":"(1-(1-H$33)*(1-H$38))","v":0.995},{"$f":"(1-(1-I$33)*(1-I$38))","v":0.85},{"$f":"J$38","v":0.5},{"$f":"(1-(1-K$33)*(1-K$38))","v":0},{"$f":"(1-(1-L$33)*(1-L$38))","v":0.4},{"$f":"(1-(1-M$33)*(1-M$38))","v":0},null,null,null,{"$f":"IF(A39='Train (3)'!FINAL_Advance2,1,0)","v":1},{"$error":"#VALUE!"},null,null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE39,$AF39)),INDEX(CostMaster!$L$16:$Q$20,$AE39,$AF39),0)+CostMaster!C$21*R39^CostMaster!E$21","v":{"$error":"#VALUE!"}},1,{"$error":"#VALUE!"},null,null,null,null,{"$f":"IF(INT($R39)=0,1,IF(ISNUMBER(MATCH($R39,CostMaster!$K$16:$K$20,0)),MATCH($R39,CostMaster!$K$16:$K$20,0),IF(MATCH($R39,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R39,CostMaster!$K$16:$K$20,1)+1)))","v":{"$error":"#VALUE!"}},{"$f":"IF(INT($S39)=0,1,IF(ISNUMBER(MATCH($S39,CostMaster!$L$15:$Q$15,0)),MATCH($S39,CostMaster!$L$15:$Q$15,0),IF(MATCH($S39,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S39,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Advanced 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$R$52/('Train (3)'!Paste_Recovery3/100)","v":{"$error":"#VALUE!"}}]
["BAF",null,null,{"$f":"(100-10^(2-Master!$B$63))/100","v":0},{"$f":"(100-10^(2-Master!$C$63))/100","v":0},{"$f":"(100-10^(2-Master!$D$63))/100","v":0},{"$f":"(100-10^(2-Master!$E$63))/100","v":0},{"$f":"Master!$F$63","v":0.5},{"$f":"Master!$G$63","v":0.5},{"$f":"Master!$H$63","v":0.5},{"$f":"Master!$I$63","v":0},{"$f":"Master!$J$63","v":0.4},0,null,null,null,{"$f":"IF(A41='Train (3)'!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q41=1,$R$52,0)","v":0},null,null,null,null,null,{"$f":"CostMaster!C$21*R41^CostMaster!E$21","v":0},1,"Not Available"]
["Cl2","CT (mg/min-L)",{"$f":"'Train (3)'!F64","v":40},{"$f":"LOOKUP($C42,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C42,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C42,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C42,Master!$A$115:$A$122,Master!E$115:E$122)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H65","v":0},{"$f":"Master!I65","v":0},{"$f":"Master!J65","v":0},{"$f":"Master!K65","v":0},null,null,{"$f":"M42*O42","v":0},{"$f":"IF(A42='Train (3)'!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q42=1,$R$52,0)","v":0},null,{"$f":"'Train (3)'!Q64","v":4.9444444444444446},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG42,$AH42)),INDEX(CostMaster!$L$4:$P$8,$AG42,$AH42),0)","v":54000},1,54000,null,null,null,null,null,null,{"$f":"IF(INT($R42)=0,1,IF(ISNUMBER(MATCH($R42,CostMaster!$K$4:$K$8,0)),MATCH($R42,CostMaster!$K$4:$K$8,0),IF(MATCH($R42,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R42,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T42)=0,1,IF(ISNUMBER(MATCH($T42,CostMaster!$L$3:$P$3,0)),MATCH($T42,CostMaster!$L$3:$P$3,0),IF(MATCH($T42,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T42,CostMaster!$L$3:$P$3,1)+1)))","v":2}]
["NF",null,null,{"$f":"IF(Input!$T$3=TRUE,Master!B40,Master!B41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!C40,Master!C41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!D40,Master!D41)","v":0},{"$f":"IF(Input!$T$3=TRUE,Master!E40,Master!E41)","v":0},{"$f":"Master!F40","v":0.75},{"$f":"Master!G40","v":0.75},{"$f":"Master!H40","v":0.05},{"$f":"Master!$I$40","v":0.25},{"$f":"Master!J$40","v":0.93},{"$f":"Master!K$40","v":0.9},null,null,{"$f":"CostMaster!C11","v":3750000},{"$f":"IF(A43='Train (3)'!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q43=1,$R$52,0)","v":0},null,null,null,null,null,{"$f":"P43*R43","v":0},1,"Not Available"]
["None",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IF(A44='Train (3)'!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q44=1,$R$52,0)","v":0},null,null,null,null,null,{"$f":"P44*R44","v":0},1,0]
["Ozone",{"$f":"'Train (3)'!M57","v":0},{"$f":"'Train (3)'!N57","v":0},{"$f":"VLOOKUP($C45,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C45,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C45,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C45,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I77","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A45='Train (3)'!FINAL_Advance3,1,0)","v":1},{"$f":"IF(Q45=1,$R$40,0)","v":{"$error":"#VALUE!"}},{"$f":"'Train (3)'!Q66","v":15},null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE45,$AF45)),INDEX(CostMaster!$L$16:$Q$20,$AE45,$AF45),0)","v":0},1,"Not Available",null,null,null,null,{"$f":"IF(INT($R45)=0,1,IF(ISNUMBER(MATCH($R45,CostMaster!$K$16:$K$20,0)),MATCH($R45,CostMaster!$K$16:$K$20,0),IF(MATCH($R45,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R45,CostMaster!$K$16:$K$20,1)+1)))","v":{"$error":"#VALUE!"}},{"$f":"IF(INT($S45)=0,1,IF(ISNUMBER(MATCH($S45,CostMaster!$L$15:$Q$15,0)),MATCH($S45,CostMaster!$L$15:$Q$15,0),IF(MATCH($S45,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S45,CostMaster!$L$15:$Q$15,1)+1)))","v":4}]
["Ozone/H2O2",{"$f":"'Train (3)'!M66","v":1},{"$f":"'Train (3)'!N66","v":0},{"$f":"VLOOKUP($C46,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C46,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C46,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C46,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I78","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A46='Train (3)'!FINAL_Advance3,1,0)","v":0},{"$f":"IF(Q46=1,$R$52,0)","v":0},{"$f":"'Train (3)'!Q66","v":15},null,{"$f":"Train!$F$70","v":3},null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE46,$AF46)+INDEX(CostMaster!$L$28:$O$32,$AI46,$AJ46)),INDEX(CostMaster!$L$16:$Q$20,$AE46,$AF46)+INDEX(CostMaster!$L$28:$O$32,$AI46,$AJ46),0)","v":4734000},1,4734000,null,null,null,null,{"$f":"IF(INT($R46)=0,1,IF(ISNUMBER(MATCH($R46,CostMaster!$K$16:$K$20,0)),MATCH($R46,CostMaster!$K$16:$K$20,0),IF(MATCH($R46,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R46,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S46)=0,1,IF(ISNUMBER(MATCH($S46,CostMaster!$L$15:$Q$15,0)),MATCH($S46,CostMaster!$L$15:$Q$15,0),IF(MATCH($S46,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S46,CostMaster!$L$15:$Q$15,1)+1)))","v":4},null,null,{"$f":"IF(INT($R46)=0,1,IF(ISNUMBER(MATCH($R46,CostMaster!$K$28:$K$32,0)),MATCH($R46,CostMaster!$K$28:$K$32,0),IF(MATCH($R46,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R46,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U46)<3,1,IF(ISNUMBER(MATCH($U46,CostMaster!$L$27:$O$27,0)),MATCH($U46,CostMaster!$L$27:$O$27,0),IF(MATCH($U46,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U46,CostMaster!$L$27:$O$27,1)+1)))","v":1}]
["RO",null,null,{"$f":"IF(Input!$T$3=TRUE,Master!B42,Master!B41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!C42,Master!C41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!D42,Master!D41)","v":2},{"$f":"IF(Input!$T$3=TRUE,Master!E42,Master!E41)","v":2},{"$f":"Master!F42","v":0.95},{"$f":"Master!G42","v":0.95},{"$f":"Master!H$42","v":0.5},{"$f":"Master!$I$42","v":0.9},{"$f":"Master!$J$42","v":0.95},{"$f":"Master!K$42","v":0.99},null,null,{"$f":"CostMaster!C12","v":3750000},{"$f":"IF(A47='Train (3)'!FINAL_Advance3,1,0)","v":0},0,null,null,null,null,null,{"$f":"P47*R47","v":0},1,"Not Available"]
["UV","UV Dose (mJ/cm2)",{"$f":"'Train (3)'!F68","v":300},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!D$145:D$155)","v":6},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C48,Master!A$162:A$169,Master!C$162:C$169)","v":0.2},{"$f":"LOOKUP(C48,Master!A$162:A$169,Master!F$162:F$169)","v":0.2},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.65},{"$f":"LOOKUP($C48,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C48,Master!$A$162:$M$169,10,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A48='Train (3)'!FINAL_Advance3,1,0)","v":0},0,null,null,null,{"$f":"'Train (3)'!$F$68","v":300},{"$f":"'Train (3)'!$I$68","v":0.85},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK48+$AL48-1,$AM48)),INDEX(CostMaster!$M$40:$T$84,$AK48+$AL48-1,$AM48),0)","v":1038000},1,1038000,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT($V48)=0,1,IF(ISNUMBER(MATCH($V48,CostMaster!$K$40:$K$84,0)),MATCH($V48,CostMaster!$K$40:$K$84,0),IF(MATCH($V48,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V48,CostMaster!$K$40:$K$84,1)+1)))","v":26},{"$f":"IF(INT($R48)=0,1,IF(ISNUMBER(MATCH($R48,CostMaster!$L$40:$L$44,0)),MATCH($R48,CostMaster!$L$40:$L$44,0),IF(MATCH($R48,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R48,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W48=0,1,IF(ISNUMBER(MATCH($W48,CostMaster!$M$39:$T$39,0)),MATCH($W48,CostMaster!$M$39:$T$39,0),IF(MATCH($W48,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W48,CostMaster!$M$39:$T$39,1)+1)))","v":6}]
["UV/H2O2","UV Dose (mJ/cm2)",{"$f":"'Train (3)'!F68","v":300},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!D$145:D$155)","v":6},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C49,Master!A$162:A$169,Master!D$162:D$169)","v":0.6},{"$f":"LOOKUP(C49,Master!A$162:A$169,Master!G$162:G$169)","v":0.5},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.65},{"$f":"LOOKUP($C49,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C49,Master!$A$162:$M$169,13,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A49='Train (3)'!FINAL_Advance3,1,0)","v":0},0,null,null,{"$f":"Train!$F$70","v":3},{"$f":"'Train (3)'!$F$68","v":300},{"$f":"'Train (3)'!$I$68","v":0.85},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK49+$AL49-1,$AM49)+INDEX(CostMaster!$L$28:$O$32,$AI49,$AJ49)),INDEX(CostMaster!$M$40:$T$84,$AK49+$AL49-1,$AM49)+INDEX(CostMaster!$L$28:$O$32,$AI49,$AJ49),0)","v":1772000},1,{"$f":"IF(Y49*X49>0,Y49*X49, \"Not Available\")","v":1772000},null,null,null,null,null,null,null,null,{"$f":"IF(INT($R49)=0,1,IF(ISNUMBER(MATCH($R49,CostMaster!$K$28:$K$32,0)),MATCH($R49,CostMaster!$K$28:$K$32,0),IF(MATCH($R49,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R49,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U49)<3,1,IF(ISNUMBER(MATCH($U49,CostMaster!$L$27:$O$27,0)),MATCH($U49,CostMaster!$L$27:$O$27,0),IF(MATCH($U49,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U49,CostMaster!$L$27:$O$27,1)+1)))","v":1},{"$f":"IF(INT($V49)=0,1,IF(ISNUMBER(MATCH($V49,CostMaster!$K$40:$K$84,0)),MATCH($V49,CostMaster!$K$40:$K$84,0),IF(MATCH($V49,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V49,CostMaster!$K$40:$K$84,1)+1)))","v":26},{"$f":"IF(INT($R49)=0,1,IF(ISNUMBER(MATCH($R49,CostMaster!$L$40:$L$44,0)),MATCH($R49,CostMaster!$L$40:$L$44,0),IF(MATCH($R49,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R49,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W49=0,1,IF(ISNUMBER(MATCH($W49,CostMaster!$M$39:$T$39,0)),MATCH($W49,CostMaster!$M$39:$T$39,0),IF(MATCH($W49,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W49,CostMaster!$M$39:$T$39,1)+1)))","v":6}]
["MF",null,null,{"$f":"Master!B$36","v":3},{"$f":"Master!C$36","v":0},{"$f":"Master!D$36","v":3},{"$f":"Master!E$36","v":3},{"$f":"Master!F$36","v":0.3},{"$f":"Master!G$36","v":0.1},{"$f":"Master!H$36","v":0},{"$f":"Master!$I$36","v":0},{"$f":"Master!J$36","v":0},0,null,null,{"$f":"CostMaster!C9","v":2500000},{"$f":"IF(A50='Train (3)'!FINAL_Advance3,1,0)","v":0},0,null,null,null,null,null,{"$f":"P50*R50","v":0},1,"Not Available"]
["UF",null,null,{"$f":"Master!B$38","v":4},{"$f":"Master!C$38","v":0},{"$f":"Master!D$38","v":4},{"$f":"Master!E$38","v":4},{"$f":"Master!F$38","v":0.3},{"$f":"Master!G$38","v":0.3},{"$f":"Master!H$38","v":0},{"$f":"Master!I$38","v":0},{"$f":"Master!J$38","v":0},0,null,null,{"$f":"CostMaster!C9","v":2500000},{"$f":"IF(A51='Train (3)'!FINAL_Advance3,1,0)","v":0},0,null,null,null,null,null,{"$f":"P51*R51","v":0},1,"Not Available"]
["Advanced 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$R$59/('Train (3)'!Paste_Recovery4/100)","v":{"$error":"#VALUE!"}}]
["Cl2","CT (mg/min-L)",{"$f":"'Train (3)'!F82","v":450},{"$f":"LOOKUP($C53,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C53,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C53,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C53,Master!$A$115:$A$122,Master!E$115:E$122)","v":2},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H76","v":0},{"$f":"Master!I76","v":0},{"$f":"Master!J76","v":0},{"$f":"Master!K76","v":0},null,null,null,{"$f":"IF(A53='Train (3)'!FINAL_Advance4,1,0)","v":0},{"$f":"IF(Q53=1,$R$59,0)","v":0},null,{"$f":"'Train (3)'!Q82","v":9.5},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG53,$AH53)),INDEX(CostMaster!$L$4:$P$8,$AG53,$AH53),0)","v":107000},1,107000,null,null,null,null,null,null,{"$f":"IF(INT($R53)=0,1,IF(ISNUMBER(MATCH($R53,CostMaster!$K$4:$K$8,0)),MATCH($R53,CostMaster!$K$4:$K$8,0),IF(MATCH($R53,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R53,CostMaster!$K$4:$K$8,1)+1)))","v":1},{"$f":"IF(INT($T53)=0,1,IF(ISNUMBER(MATCH($T53,CostMaster!$L$3:$P$3,0)),MATCH($T53,CostMaster!$L$3:$P$3,0),IF(MATCH($T53,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T53,CostMaster!$L$3:$P$3,1)+1)))","v":3}]
["None",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,{"$f":"IF(A54='Train (3)'!FINAL_Advance4,1,0)","v":1},"",null,null,null,null,null,{"$f":"P54*R54","v":{"$error":"#VALUE!"}},1,0]
["Ozone/H2O2",{"$f":"'Train (3)'!M84","v":1},{"$f":"'Train (3)'!N84","v":0},{"$f":"VLOOKUP($C55,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C55,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C55,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C55,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I87","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A55='Train (3)'!FINAL_Advance4,1,0)","v":0},0,{"$f":"'Train (3)'!Q84","v":false},null,{"$f":"'Train (3)'!$F$88","v":3},null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE55,$AF55)+INDEX(CostMaster!$L$28:$O$32,$AI55,$AJ55)),INDEX(CostMaster!$L$16:$Q$20,$AE55,$AF55)+INDEX(CostMaster!$L$28:$O$32,$AI55,$AJ55),0)","v":1734000},1,1734000,null,null,null,null,{"$f":"IF(INT($R55)=0,1,IF(ISNUMBER(MATCH($R55,CostMaster!$K$16:$K$20,0)),MATCH($R55,CostMaster!$K$16:$K$20,0),IF(MATCH($R55,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R55,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S55)=0,1,IF(ISNUMBER(MATCH($S55,CostMaster!$L$15:$Q$15,0)),MATCH($S55,CostMaster!$L$15:$Q$15,0),IF(MATCH($S55,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S55,CostMaster!$L$15:$Q$15,1)+1)))","v":1},null,null,{"$f":"IF(INT($R55)=0,1,IF(ISNUMBER(MATCH($R55,CostMaster!$K$28:$K$32,0)),MATCH($R55,CostMaster!$K$28:$K$32,0),IF(MATCH($R55,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R55,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U55)<3,1,IF(ISNUMBER(MATCH($U55,CostMaster!$L$27:$O$27,0)),MATCH($U55,CostMaster!$L$27:$O$27,0),IF(MATCH($U55,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U55,CostMaster!$L$27:$O$27,1)+1)))","v":1}]
["UV","UV Dose (mJ/cm2)",{"$f":"'Train (3)'!F86","v":1000},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!D$145:D$155)","v":6},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C56,Master!A$162:A$169,Master!C$162:C$169)","v":0.25},{"$f":"LOOKUP(C56,Master!A$162:A$169,Master!F$162:F$169)","v":0.25},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.95},{"$f":"LOOKUP($C56,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C56,Master!$A$162:$M$169,10,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A56='Train (3)'!FINAL_Advance4,1,0)","v":0},0,null,null,null,{"$f":"'Train (3)'!$F$86","v":1000},{"$f":"'Train (3)'!$I$86","v":0.9},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK56+$AL56-1,$AM56)),INDEX(CostMaster!$M$40:$T$84,$AK56+$AL56-1,$AM56),0)","v":2220000},1,2220000,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(INT($V56)=0,1,IF(ISNUMBER(MATCH($V56,CostMaster!$K$40:$K$84,0)),MATCH($V56,CostMaster!$K$40:$K$84,0),IF(MATCH($V56,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V56,CostMaster!$K$40:$K$84,1)+1)))","v":41},{"$f":"IF(INT($R56)=0,1,IF(ISNUMBER(MATCH($R56,CostMaster!$L$40:$L$44,0)),MATCH($R56,CostMaster!$L$40:$L$44,0),IF(MATCH($R56,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R56,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W56=0,1,IF(ISNUMBER(MATCH($W56,CostMaster!$M$39:$T$39,0)),MATCH($W56,CostMaster!$M$39:$T$39,0),IF(MATCH($W56,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W56,CostMaster!$M$39:$T$39,1)+1)))","v":7}]
["UV/H2O2","UV Dose (mJ/cm2)",{"$f":"'Train (3)'!F86","v":1000},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!C$145:C$155)","v":6},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!D$145:D$155)","v":6},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!F$145:F$155)","v":6},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!E$145:E$155)","v":6},{"$f":"LOOKUP(C57,Master!A$162:A$169,Master!D$162:D$169)","v":0.8},{"$f":"LOOKUP(C57,Master!A$162:A$169,Master!G$162:G$169)","v":0.6},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!G$145:G$155)","v":0.95},{"$f":"LOOKUP($C57,Master!$A$145:$A$155,Master!H$145:H$155)","v":0},{"$f":"VLOOKUP(C57,Master!$A$162:$M$169,13,TRUE)","v":0.1},0,null,null,null,{"$f":"IF(A57='Train (3)'!FINAL_Advance4,1,0)","v":0},0,null,null,{"$f":"Train!$F$88","v":3},{"$f":"'Train (3)'!$F$86","v":1000},{"$f":"'Train (3)'!$I$86","v":0.9},{"$f":"IF(ISNUMBER(INDEX(CostMaster!$M$40:$T$84,$AK57+$AL57-1,$AM57)+INDEX(CostMaster!$L$28:$O$32,$AI57,$AJ57)),INDEX(CostMaster!$M$40:$T$84,$AK57+$AL57-1,$AM57)+INDEX(CostMaster!$L$28:$O$32,$AI57,$AJ57),0)","v":2954000},1,2954000,null,null,null,null,null,null,null,null,{"$f":"IF(INT($R57)=0,1,IF(ISNUMBER(MATCH($R57,CostMaster!$K$28:$K$32,0)),MATCH($R57,CostMaster!$K$28:$K$32,0),IF(MATCH($R57,CostMaster!$K$28:$K$32,1)+1>COUNT(CostMaster!$K$28:$K$32),COUNT(CostMaster!$K$28:$K$32),MATCH($R57,CostMaster!$K$28:$K$32,1)+1)))","v":1},{"$f":"IF(INT($U57)<3,1,IF(ISNUMBER(MATCH($U57,CostMaster!$L$27:$O$27,0)),MATCH($U57,CostMaster!$L$27:$O$27,0),IF(MATCH($U57,CostMaster!$L$27:$O$27,1)+1>COUNT(CostMaster!$L$27:$O$27),COUNT(CostMaster!$L$27:$O$27),MATCH($U57,CostMaster!$L$27:$O$27,1)+1)))","v":1},{"$f":"IF(INT($V57)=0,1,IF(ISNUMBER(MATCH($V57,CostMaster!$K$40:$K$84,0)),MATCH($V57,CostMaster!$K$40:$K$84,0),IF(MATCH($V57,CostMaster!$K$40:$K$84,1)+1>COUNT(CostMaster!$K$40:$K$84),COUNT(CostMaster!$K$40:$K$84),MATCH($V57,CostMaster!$K$40:$K$84,1)+1)))","v":41},{"$f":"IF(INT($R57)=0,1,IF(ISNUMBER(MATCH($R57,CostMaster!$L$40:$L$44,0)),MATCH($R57,CostMaster!$L$40:$L$44,0),IF(MATCH($R57,CostMaster!$L$40:$L$44,1)+1>COUNT(CostMaster!$L$40:$L$44),COUNT(CostMaster!$L$40:$L$44),MATCH($R57,CostMaster!$L$40:$L$44,1)+1)))","v":1},{"$f":"IF($W57=0,1,IF(ISNUMBER(MATCH($W57,CostMaster!$M$39:$T$39,0)),MATCH($W57,CostMaster!$M$39:$T$39,0),IF(MATCH($W57,CostMaster!$M$39:$T$39,1)+1>COUNT(CostMaster!$M$39:$T$39),COUNT(CostMaster!$M$39:$T$39),MATCH($W57,CostMaster!$M$39:$T$39,1)+1)))","v":7}]
["Ozone",{"$f":"'Train (3)'!M84","v":1},{"$f":"'Train (3)'!N84","v":0},{"$f":"VLOOKUP($C58,Master!$M$126:$Q$131,2,TRUE)","v":0},{"$f":"VLOOKUP($C58,Master!$M$126:$Q$131,3,TRUE)","v":0},{"$f":"VLOOKUP($C58,Master!$M$126:$Q$131,4,TRUE)","v":0},{"$f":"VLOOKUP($C58,Master!$M$126:$Q$131,5,TRUE)","v":0},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,6,TRUE)","v":0.99},{"$f":"VLOOKUP($B$20,Master!$A$126:$L$130,4,TRUE)","v":0.7},"Warning",{"$f":"Master!I90","v":0},{"$f":"Master!J$52","v":0},{"$f":"Master!K$52","v":0},null,null,null,{"$f":"IF(A58='Train (3)'!FINAL_Advance4,1,0)","v":0},0,{"$f":"'Train (3)'!Q84","v":false},null,null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$16:$Q$20,$AE58,$AF58)),INDEX(CostMaster!$L$16:$Q$20,$AE58,$AF58),0)","v":1000000},1,1000000,null,null,null,null,{"$f":"IF(INT($R58)=0,1,IF(ISNUMBER(MATCH($R58,CostMaster!$K$16:$K$20,0)),MATCH($R58,CostMaster!$K$16:$K$20,0),IF(MATCH($R58,CostMaster!$K$16:$K$20,1)+1>COUNT(CostMaster!$K$16:$K$20),COUNT(CostMaster!$K$16:$K$20),MATCH($R58,CostMaster!$K$16:$K$20,1)+1)))","v":1},{"$f":"IF(INT($S58)=0,1,IF(ISNUMBER(MATCH($S58,CostMaster!$L$15:$Q$15,0)),MATCH($S58,CostMaster!$L$15:$Q$15,0),IF(MATCH($S58,CostMaster!$L$15:$Q$15,1)+1>COUNT(CostMaster!$L$15:$Q$15),COUNT(CostMaster!$L$15:$Q$15),MATCH($S58,CostMaster!$L$15:$Q$15,1)+1)))","v":1}]
["Env Buffer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M59*O59","v":0},null,{"$f":"$R$66","v":""}]
["Direct Injection (Subsurface Migration Only)","Trave Time (Months)",{"$f":"'Train (3)'!F95","v":6},{"$f":"IF(Master!B70*C60>6,6,Master!B70*C60)","v":6},{"$f":"IF(Master!C70*C60>6,6,Master!C70*C60)","v":6},{"$f":"IF(Master!D70*$C$60>6,6,Master!D70*$C$60)","v":6},{"$f":"IF(Master!E70*$C$60>6,6,Master!E70*$C$60)","v":6},{"$f":"Master!F70","v":0},{"$f":"Master!G70","v":0},{"$f":"Master!H$70","v":0},0,{"$f":"Master!J$70","v":0},0,null,null,null,{"$f":"IF(A60='Train (3)'!FINAL_Optional,1,0)","v":0},{"$f":"IF(Q60=1,$R$66,0)","v":0},null,null,null,null,null,{"$f":"P60*R60","v":0},1,"Not Available"]
["Engineered Storage Buffer - Cl2","CT (mg/min-L)",{"$f":"'Train (3)'!F96","v":60},{"$f":"LOOKUP($C61,Master!$A$115:$A$122,Master!B$115:B$122)","v":4},{"$f":"LOOKUP($C61,Master!$A$115:$A$122,Master!C$115:C$122)","v":4},{"$f":"LOOKUP($C61,Master!$A$115:$A$122,Master!D$115:D$122)","v":0},{"$f":"LOOKUP($C61,Master!$A$115:$A$122,Master!E$115:E$122)","v":1},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$G$111:$G$118)","v":0},{"$f":"LOOKUP($C$25,Master!$A$111:$A$118,Master!$F$111:$F$118)","v":0},{"$f":"Master!H84","v":0},{"$f":"Master!I84","v":0},{"$f":"Master!J84","v":0},{"$f":"Master!K84","v":0},null,null,null,{"$f":"IF(A61='Train (3)'!FINAL_Optional,1,0)","v":1},{"$f":"IF(Q61=1,$R$66,0)","v":""},null,{"$f":"'Train (3)'!Q96","v":8.5},null,null,null,{"$f":"IF(ISNUMBER(INDEX(CostMaster!$L$4:$P$8,$AG61,$AH61)),INDEX(CostMaster!$L$4:$P$8,$AG61,$AH61),0)","v":0},1,"Not Available",null,null,null,null,null,null,{"$f":"IF(INT($R61)=0,1,IF(ISNUMBER(MATCH($R61,CostMaster!$K$4:$K$8,0)),MATCH($R61,CostMaster!$K$4:$K$8,0),IF(MATCH($R61,CostMaster!$K$4:$K$8,1)+1>COUNT(CostMaster!$K$4:$K$8),COUNT(CostMaster!$K$4:$K$8),MATCH($R61,CostMaster!$K$4:$K$8,1)+1)))","v":{"$error":"#VALUE!"}},{"$f":"IF(INT($T61)=0,1,IF(ISNUMBER(MATCH($T61,CostMaster!$L$3:$P$3,0)),MATCH($T61,CostMaster!$L$3:$P$3,0),IF(MATCH($T61,CostMaster!$L$3:$P$3,1)+1>COUNT(CostMaster!$L$3:$P$3),COUNT(CostMaster!$L$3:$P$3),MATCH($T61,CostMaster!$L$3:$P$3,1)+1)))","v":3}]
["Engineered Storage Buffer - Chloramines","CT (mg/min-L)",{"$f":"'Train (3)'!F97","v":450},{"$f":"LOOKUP($C62,Master!$A$173:$A$180,Master!B$173:B$180)","v":0},{"$f":"LOOKUP($C62,Master!$A$173:$A$180,Master!C$173:C$180)","v":0},{"$f":"LOOKUP($C62,Master!$A$173:$A$180,Master!D$173:D$180)","v":0},{"$f":"LOOKUP($C62,Master!$A$173:$A$180,Master!E$173:E$180)","v":0},0,0,0,0,0,0,null,null,null,{"$f":"IF(A62='Train (3)'!FINAL_Optional,1,0)","v":0},0,null,null,null,null,null,{"$f":"P62*R62","v":0},1,"Not Available"]
["No environmental buffer",null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"IF(A63='Train (3)'!FINAL_Optional,1,0)","v":0},0,null,null,null,null,null,{"$f":"P63*R63","v":0},1,0]
["Soil Aquifer Treatment (Percolation and Subsurface Migration)","Trave Time (Months)",{"$f":"'Train (3)'!F95","v":6},{"$f":"IF(4+C64>4,4,3+C64)","v":4},{"$f":"IF(4+E60>4,4,3+E60)","v":4},{"$f":"IF(4+F60>4,4,3+F60)","v":4},{"$f":"IF(4+G60>4,4,3+G60)","v":4},{"$f":"Master!F68+0","v":0.5},{"$f":"Master!G68+0","v":0.5},{"$f":"Master!H$68","v":0.5},0.5,{"$f":"Master!J$68","v":0.5},0,null,null,null,{"$f":"IF(A64='Train (3)'!FINAL_Optional,1,0)","v":0},0,null,null,null,null,null,{"$f":"P64*R64","v":0},1,"Not Available"]
["Surface Water Augmentation","Travel Time (Days)",{"$f":"'Train (3)'!F94","v":7},{"$f":"Master!B72","v":0},{"$f":"IF(Master!C72*C65>6,6,Master!C72*C65)","v":0},{"$f":"Master!D72","v":0},{"$f":"Master!E72","v":0},{"$f":"1-(0.5)^(C65/Master!F72)","v":0.38442779332754184},{"$f":"1-(0.5)^(C65/Master!G72)","v":0.29289321881345243},{"$f":"1-(0.5)^($C$65/Master!H72)","v":0.80157486850397508},0,{"$f":"Master!J72","v":0},0,null,null,null,{"$f":"IF(A65='Train (3)'!FINAL_Optional,1,0)","v":0},0,null,null,null,null,null,{"$f":"P65*R65","v":0},1,"Not Available"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Effluent Available",{"$f":"IF(PasteRange2=\"[[enter size here]]\", \"\", PasteRange2)","v":""},"mgd"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M74*O74","v":0}]

{"sheet":"Train Comparison","index":8,"n_rows":36,"n_cols":16,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,"Water Quality and Treatment Goal Summary",null,null,"Edit inputs"]
[]
[null,null,null,{"$f":"Input!D12","v":"Bacteria"},{"$f":"Input!E12","v":"Virus"},{"$f":"Input!F12","v":"Cryptosporidium"},{"$f":"Input!G12","v":"Giardia"}]
[null,null,{"$f":"Input!C13","v":"Treatment Goal*"},{"$f":"Input!D13","v":9},{"$f":"Input!E13","v":12},{"$f":"Input!F13","v":10},{"$f":"IF(Input!T3=TRUE,\"NA\",Input!G13)","v":"NA"}]
[{"$f":"IF(Input!T3=FALSE,TRUE,FALSE)","v":false},null,{"$f":"Input!C14","v":"Secondary Effluent Concentration"},{"$f":"Input!D14","v":"Not Applicable"},{"$f":"Input!E14","v":100},{"$f":"Input!F14","v":50},{"$f":"Input!G14","v":230}]
[null,null,{"$f":"Input!C16","v":"Target Removal*"},{"$f":"Input!D16","v":9},{"$f":"Input!E16","v":12},{"$f":"Input!F16","v":10},{"$f":"IF(Input!T3=TRUE,\"NA\",Input!G16)","v":"NA"}]
[null,null,{"$f":"Input!C17","v":"*Microbial target removal includes secondary treatment log removal credits (National case only)"}]
[]
[]
[null,null,null,"TOC","Nitrate as N",{"$f":"Input!F22","v":"TOrCs"},{"$f":"Input!G22","v":"EEQ"},{"$f":"Input!H22","v":"NDMA"},"PFOS+PFOA"]
[null,null,{"$f":"IF(Input!T3=TRUE,Input!C23,Input!C26)","v":"Primary Effluent*"},{"$f":"IF(Input!T3=TRUE,Input!D23,Input!D26)","v":50},{"$f":"IF(Input!T3=TRUE,Input!E23,Input!E26)","v":50},{"$f":"IF(Input!T3=TRUE,Input!F23,Input!F26)","v":10},{"$f":"IF(Input!T3=TRUE,Input!G23,Input!G26)","v":50},{"$f":"IF(Input!T3=TRUE,Input!H23,Input!H26)","v":80},{"$f":"IF(Input!U3=TRUE,Input!I23,Input!I26)","v":50}]
[false,null,{"$f":"Input!C24","v":"Primary Effluent*"},{"$f":"Input!D24","v":50},null,{"$f":"Input!F24","v":10},{"$f":"Input!G24","v":50},{"$f":"Input!H24","v":80}]
[false,null,{"$f":"Input!C25","v":"Secondary Effluent*"},{"$f":"Input!D25","v":30},null,{"$f":"Input!F25","v":10},{"$f":"Input!G25","v":5},{"$f":"Input!H25","v":80}]
[null,null,{"$f":"Input!C34","v":"Treatment Goal"},{"$f":"Input!D34","v":1.5},{"$f":"Input!E34","v":7},{"$f":"Input!F34","v":1},{"$f":"Input!G34","v":1},{"$f":"Input!H34","v":8},{"$f":"Input!I34","v":50}]
[null,null,{"$f":"Input!C35","v":"Target Removal"},{"$f":"Input!D35","v":0.97},{"$f":"Input!E35","v":0.86},{"$f":"Input!F35","v":0.9},{"$f":"Input!G35","v":0.98},{"$f":"Input!H35","v":0.9},{"$f":"Input!I35","v":0}]
[]
[]
[null,null,"Train Comparison Summary",null,{"$f":"IF(A22=FALSE,\"No treatment train was built.\",\"\")","v":"No treatment train was built."}]
[]
[{"$f":"OR(Train_select=1,Train_select2=1,Train_select3=1)","v":false},null,"  ","Secondary","Advanced 1","Advanced 2","Advanced 3","Advanced 4","Optional Environmental Buffers","Required Influent Flow Rate",null,"RO Concentrate Produced"]
[{"$f":"Train_select=1","v":false},null,"Train 1",{"$f":"Train!H115","v":"Secondary - Nitrified Only"},{"$f":"Train!I115","v":"MF"},{"$f":"Train!J115","v":"RO"},{"$f":"Train!K115","v":"UV/H2O2"},{"$f":"Train!L115","v":"Cl2"},{"$f":"Train!M115","v":"Engineered Storage Buffer - Chloramines"},{"$f":"Master_Lookup!R9","v":{"$error":"#VALUE!"}},null,{"$f":"IF(OR(Master_Lookup!$R$47<>0,Master_Lookup!$R$34<>0),IF(Master_Lookup!$R$34<>0,Master_Lookup!$R$28-Master_Lookup!$R$40,IF(Master_Lookup!$R$47<>0,Master_Lookup!$R$40-Master_Lookup!$R$52,\"NA\")),\"NA\")","v":{"$error":"#VALUE!"}}]
[{"$f":"Train_select2=1","v":false},null,"Train 2",{"$f":"'Train (2)'!H115","v":"Secondary - BOD Only"},{"$f":"'Train (2)'!I115","v":"UV"},{"$f":"'Train (2)'!J115","v":"None"},{"$f":"'Train (2)'!K115","v":"None"},{"$f":"'Train (2)'!L115","v":"None"},{"$f":"'Train (2)'!M115","v":"Engineered Storage Buffer - Chloramines"},{"$f":"'Master_Lookup (2)'!R9","v":{"$error":"#VALUE!"}},null,{"$f":"IF(OR('Master_Lookup (2)'!$R$48<>0,'Master_Lookup (2)'!$R$35<>0),IF('Master_Lookup (2)'!$R$35<>0,'Master_Lookup (2)'!$R$29-'Master_Lookup (2)'!$R$41,IF('Master_Lookup (2)'!$R$48<>0,'Master_Lookup (2)'!$R$41-'Master_Lookup (2)'!$R$53,\"NA\")),\"NA\")","v":"NA"}]
[{"$f":"Train_select3=1","v":false},null,"Train 3",{"$f":"'Train (3)'!H115","v":"Secondary - BOD Only"},{"$f":"'Train (3)'!I115","v":"MF"},{"$f":"'Train (3)'!J115","v":"Ozone/BAF"},{"$f":"'Train (3)'!K115","v":"Ozone"},{"$f":"'Train (3)'!L115","v":"None"},{"$f":"'Train (3)'!M115","v":"Engineered Storage Buffer - Cl2"},{"$f":"'Master_Lookup (3)'!R9","v":{"$error":"#VALUE!"}},null,{"$f":"IF(OR('Master_Lookup (3)'!$R$48<>0,'Master_Lookup (3)'!$R$35<>0),IF('Master_Lookup (3)'!$R$35<>0,'Master_Lookup (3)'!$R$29-'Master_Lookup (3)'!$R$41,IF('Master_Lookup (3)'!$R$48<>0,'Master_Lookup (3)'!$R$41-'Master_Lookup (3)'!$R$53,\"NA\")),\"NA\")","v":"NA"}]
[{"$f":"OR(Train_select=1,Train_select2=1,Train_select3=1)","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For internal reference only:"]
[{"$f":"OR(Train_select=1,Train_select2=1,Train_select3=1)","v":false},null,null,"Bacteria","Virus","Cryptosporidium","Giardia","TOC","Nitrate as N","TOrCs",null,"EEQ","NDMA","PFOA+PFOA","Estimated Total Costs","Cost per mgd"]
[{"$f":"OR(Train_select=1,Train_select2=1,Train_select3=1)","v":false},null,"Target Removal",{"$f":"D8","v":9},{"$f":"E8","v":12},{"$f":"F8","v":10},{"$f":"IF(Input!T3=TRUE,\"NA\",G8)","v":"NA"},{"$f":"D17","v":0.97},{"$f":"E17","v":0.86},{"$f":"F17","v":0.9},null,{"$f":"G17","v":0.98},{"$f":"H17","v":0.9},{"$f":"I17","v":0}]
[{"$f":"Train_select=1","v":false},null,"Train 1",{"$f":"Train!K$102","v":18},{"$f":"Train!K$103","v":15.762441530445704},{"$f":"Train!K$104","v":11},{"$f":"IF(Input!T3=TRUE,\"NA\",Train!K$105)","v":"NA"},{"$f":"Train!K$106","v":0.99099999999999999},{"$f":"Train!K$107","v":0.9},{"$f":"Train!K$108","v":0.99460000000000004},null,{"$f":"Train!K$109","v":0.99929999999999997},{"$f":"Train!K$110","v":0.95},{"$f":"Train!K$111","v":0.99},{"$f":"SUM(Train!$H$126:$M$126)","v":{"$error":"#VALUE!"}},{"$f":"O29/PasteRange2","v":{"$error":"#VALUE!"}}]
[{"$f":"Train_select2=1","v":false},null,"Train 2",{"$f":"'Train (2)'!K$102","v":9},{"$f":"'Train (2)'!K$103","v":8.024513686801436},{"$f":"'Train (2)'!K$104","v":6},{"$f":"IF(Input!T3=TRUE,\"NA\",'Train (2)'!K$105)","v":"NA"},{"$f":"'Train (2)'!K$106","v":0.55000000000000004},{"$f":"'Train (2)'!K$107","v":0},{"$f":"'Train (2)'!K$108","v":0.76},null,{"$f":"'Train (2)'!K$109","v":0.92},{"$f":"'Train (2)'!K$110","v":0.6},{"$f":"'Train (2)'!K$111","v":0},{"$f":"SUM('Train (2)'!$H$126:$M$126)","v":0},{"$f":"O30/PasteRange2","v":{"$error":"#VALUE!"}}]
[{"$f":"Train_select3=1","v":false},null,"Train 3",{"$f":"'Train (3)'!K$102","v":10},{"$f":"'Train (3)'!K$103","v":8},{"$f":"'Train (3)'!K$104","v":3},{"$f":"IF(Input!T3=TRUE,\"NA\",'Train (3)'!K$105)","v":"NA"},{"$f":"'Train (3)'!K$106","v":0.7},{"$f":"'Train (3)'!K$107","v":0.8},{"$f":"'Train (3)'!K$108","v":0.98919999999999997},null,{"$f":"'Train (3)'!K$109","v":0.999996},{"$f":"'Train (3)'!K$110","v":0.5},{"$f":"'Train (3)'!K$111","v":0},{"$f":"SUM('Train (3)'!$H$126:$M$126)","v":{"$error":"#VALUE!"}},{"$f":"O31/PasteRange2","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,"TOC"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"D17","v":0.97}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Train!K$106","v":0.99099999999999999}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'Train (2)'!R$102","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'Train (2)'!R$102","v":0}]

{"sheet":"Master","index":9,"n_rows":180,"n_cols":17,"rows_kept":180,"cut":false,"hidden":true,"merged":[[159,5,159,6],[98,1,98,2],[159,9,159,12],[112,1,112,3],[105,1,105,2],[159,2,159,3],[57,5,57,7],[49,2,49,3],[51,1,51,6],[55,1,55,3],[57,1,57,3],[55,5,55,7],[53,1,53,6],[47,1,47,6],[25,5,25,6],[17,5,17,6],[15,5,15,6],[23,5,23,6],[16,5,16,6]]}
[]
[]
[]
[]
[]
[]
[]
[]
["Master Input Table"]
[]
["Treatment","Microbial Inactivation - Log Removal Value (LRV) Credits",null,null,null,"Removal of Chemical Constituents and Surrogates"]
["Process","Bacteria ","Virus ","Cryptosporidium","Giardia","EEQ (ng/L)","TOrCs (ng/L)","NDMA (ng/L)","Nitrate as N","TOC (mg/L)","PFOS+PFOA","Notes","Effluent Min/Max","Min or Max?"]
[]
["Secondary Processes"]
[]
["Conventional Activated Sludge - BOD Only","SRT Dependent",2,0,{"$f":"D16","v":0},"SRT Dependent",null,0,0,0.5,0,"for virus removal, see \"secondary\" tab",10,"min"]
["Conventional Activated Sludge - Nitrified","SRT Dependent",2,0,{"$f":"D17","v":0},"SRT Dependent",null,0,0,0.5,0,null,null,10,1]
["Conventional Activated Sludge - Denitrified","SRT Dependent",2,0,{"$f":"D18","v":0},"SRT Dependent",null,0,0.8,{"$f":"1-15/50","v":0.7},0]
[]
["Tertiary Nitrification",3,2,0,0,0.9,0.7,0,0,{"$f":"1-20/50","v":0.6},0]
[null,null,null,null,null,0.9,0.9]
["Tertiary Denitrification",3,2,0,0,0.9,0.7,0,0.8,{"$f":"1-5/50","v":0.9},0]
[]
["MBR",5,2,4,{"$f":"D24","v":4},"SRT Dependent",null,0,0,0.6,0,"for coliform and virus removal, see \"secondary\" tab",1,"min"]
[]
["MBR - Denitrified",5,2,4,4,"SRT Dependent",null,0,0.8,0.9,0,null,1,"min"]
[]
[]
["Tertiary Media Filtration",0,0,0,{"$f":"D29","v":0},0,0,0,0,0.2,0,"placeholders for now, numbers may change"]
[]
["Tertiary Media Filtration - Denitrification",0,0,0,{"$f":"D31","v":0},0.2,0.2,0,0.8,0.2,0]
[]
[]
["Membrane Processes"]
[]
["MF",3,0,3,{"$f":"D36","v":3},0.3,0.1,0,0,0,0,"total coliform removal based on MBR reference; *by analogy to UF, need better number"]
[null,null,"Note (2)",null,null,null,"Note *"]
["UF",4,0,4,{"$f":"D38","v":4},0.3,0.3,0,0,0,0,"total coliform removal based on MBR reference; **see data in WERF tab"]
[null,null,null,null,null,null,"Note **"]
["\"loose\" NF (Note (3))",0,0,0,{"$f":"D40","v":0},0.75,0.75,0.05,0.25,0.93,0.9]
["Texas NF and RO get no credit",0,0,0,0]
["BWRO and \"tight\" NF",2,2,2,{"$f":"D42","v":2},0.95,0.95,0.5,0.9,0.95,0.99,null,0.5,"max"]
[null,null,"2-log(3)"]
[]
[]
["Oxidation Processes"]
[]
["Chlorination","Ct-Dependent",null,null,null,null,null,0,0,0,0,"removals vary too widely to provide any  TOrC removal for this step…"]
[]
["Chloramination",null,"see \"Chlorination\" sheet ",null,null,0,0,0,0,0,0,"chloramination currently not allowed in the model"]
[]
["Ozone ","see green box in \"ozone\" tab",null,null,null,null,null,"Formation",0,0,0,"\nTCEP poorly removed, not captured by removals shown in \"ozone\" tab"]
[]
["Ozone / H2O2","all the same as above",null,null,null,null,null,0,0,0,0,"(all the same behaviour expected, H2O2 only added post-RO to aid in OH* formation, post-RO, no NDMA formation expected)"]
[]
["UV","\"UV_disinfection\" Table",null,null,null,"see UV-H2O2 Table",null,null,0,0,0]
[]
["UV/H2O2","\"UV_disinfection\" Table",null,null,null,"see UV-H2O2 Table",null,null,0,0,0]
[]
[]
["Fixed-Film Biological Processes"]
[]
["Biofilter (with Pre-Ozonation)",0,0,0,0,0.5,0.5,0.5,0,0.4,0,"Snyder et al., 2007 (WateRF 91188), see other references from Chance in Table X.2 of lit review"]
[]
[]
["Environmental Buffers"]
[]
["SAT","4 log + 1 log per month","4 log + 1 log per month","4 log + 1 log per month",{"$f":"D68","v":"4 log + 1 log per month"},0.5,0.5,0.5,0.5,0.5,0,"virus reduction based on WRRF 10-10 results"]
[]
["Injection / subsurface migration (log units per month of travel time)",1,1,1,{"$f":"D70","v":1},0,0,0,0,0,0,"NDMA: biodegradation under aerobic conditions, but column studies and full-scale results show little/no degradation, at least in short term"]
[]
["Surface Water Augmentation",0,0,0,0,10,14,3,0,0,0,"bacteria and protozoa don't get any credits because there is no specific literature available and they are ubiquitous in surface water anyway…"]
[null,null,null,null,0]
["Engineered Storage Buffer with Cl2",4,3,0,0,0,0,0,0,0,0]
[null,null,null,null,0]
["Engineeered Storage Buffer with Chloramines",4,3,0,0,0,0,0,0,0,0]
[]
[]
["Notes and References"]
["(1) Unless otherwise noted, references are provided in Table 3.2 of User's Manual."]
["(2) Based on Drury et al. (2012), assume >3-log adenovirus, >2-3-log norovirus, and"]
[">3-log rotavirus inactivation."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Additional Input Values/Functions (Unit Process Models)"]
[]
["WW_TC: Conventional Activated Sludge SRT versus Bacteria (Total Coliform) Removal",null,null,"Return"]
[]
["Lookup_value","SRT",null,"Total Coliform"]
[0,"Low","<4 d",2]
[4,"Mod","4-7 d",2]
[7,"High",">7d",3]
[]
["WERF: Conventional Activated Sludge SRT versus TOrCs and EEQ Removal",null,null,"Return"]
[]
["Lookup_value","SRT",null,"TOrCs",null,"EEQ"]
[0,"Low","<4 d",0.1,null,0.1]
[4,"Mod","4-7 d",0.5,null,0.5]
[7,"High",">7d",0.7,null,0.9]
[]
[]
["Chlorination: CT versus Log Removal",null,null,"Return"]
["CT options","Log Removals"]
["mg-min/L","Bacteria","Viruses","Protozoa (Crypto)","Giardia","TOrCs","EEQ","NDMA","Nitrate as N","TOC",null,"Giardia??"]
[1,2,0,0,0,0,0,0,0,0,null,0]
[3,3,2,0,0,0,0,0,0,0,null,0]
[5,3,3,0,0,0,0,0,0,0,null,0]
[10,4,4,0,0,0,0,0,0,0,null,0]
[30,4,4,0,0,0,0,0,0,0,null,1]
[50,4,4,0,1,0,0,0,0,0,null,2]
[80,4,4,0,1,0,0,0,0,0,null,3]
[100,{"$f":"B121","v":4},{"$f":"C121","v":4},0,2,0.25,0.25,0,0,0,null,{"$f":"L121","v":3}]
[]
["Ozone: Ozone TOC Ratio versus Removal",null,null,"Return",null,null,null,null,null,null,null,null,"Ozone Disinfection Performance per US EPA Ct tables at 5 deg C"]
["O3:TOC","Bacteria Removal(0)","Virus Removal(1)","TOrCs Removal(2)",null,"EEQ removal(3)","Corres-ponding Ct(4)","Giardia removal(5)",null,"Assumed Crypto removal(6)",null,null,"Ct","Bacteria","Virus","Cryptosporidium","Giardia"]
[0,0,0,0,null,0,0,0,null,0,null,null,0,0,0,0,0]
[0.25,1.5,2,0.15,null,0.6,0,0,null,0,null,null,0.5,1,1,0,0]
[0.5,5,5,0.4,null,0.95,1,3,null,0,null,null,1,3,3,0,1]
[1,6,6,0.7,null,0.99,5,3,null,2,null,null,5,6,6,0,3]
[1.5,6,6,0.85,null,0.99,10,3,null,2,null,null,10,6,6,0,3]
[null,"DO NOT USE","DO NOT USE",null,null,null,"DO NOT USE","DO NOT USE",null,"DO NOT USE",null,null,15,6,6,1,3]
["Notes:"]
["(0) based on WRRF 10-09 (Synder et al, 2012), E. coli inactivation (see Table 3.88)."]
["(1) based on WRRF 10-09 (Snyder et al, 2012), MS2 inactivation (see Table 3.89); is consistent with EPA Ct tables."]
["(2) based on WRRF 10-09 (Snyder et al, 2012), group 4 indicator values (see Table 3.86)"]
["(3) based on WRRF 10-09 (Snyder et al, 2012), group 2 indicator values (see Table 3.86)"]
["(4) based on WRRF 10-09 (Snyder et al, 2012), minimum values for Table 3.78 (excluding GCGA)"]
["(5) based on Ct tables, threshold at 3-log because tables don't go beyond that."]
["(6) based on Table 3-8 of EPA Guidance Manual, Alternative Disinfectant and Oxidants, April 1999."]
[]
[]
["UV Disinfection: UV Dose versus Removal","UV Disinfection: UV Dose versus Removal"]
[]
["Lookup_Value","Dose (mJ/cm2)","Bacteria / E. Coli","Virus/Adeno","Giardia","Protozoa/Crypto","NDMA","Nitrate as N"]
[1,"1-5",2,0,0,0,0,0]
[5,"5-10",4,0,{"$f":"F146","v":2},2,0,0]
[10,"10-20",5,0,3,3,0,0]
[20,"20-50",6,0,6,6,0,0]
[50,"50-100",6,1,6,6,0.1,0]
[100,"100-200",6,2,6,6,0.25,0]
[200,"200-250",6,4,6,6,0.6,0]
[250,"250-500",6,{"$f":"0.024*250","v":6},6,6,0.65,0]
[500,"500-800",6,{"$f":"0.024*250","v":6},6,6,0.8,0]
[800,"800-1000",6,{"$f":"0.024*250","v":6},6,6,0.9,0]
[1000,">1000",6,{"$f":"0.024*250","v":6},6,6,0.95,0]
[]
[]
["UV H2O2: UV H2O2 versus Removal",null,null,"Return"]
[]
[null,"UV (mJ/cm2)","EEQ",null,null,"TOrCs",null,"NDMA","Nitrate as N","TOC"]
["Lookup_Value","H2O2?","NO","YES",null,"NO","YES","both","both","NO",null,0,"YES"]
[10,"10-20",0,0,null,0,0,0,0,0,null,null,0]
[20,"20-50",0,0,null,0,0.15,0,0,0,null,null,0]
[50,"50-100",0.05,0.2,null,0.05,0.25,0.1,0.1,0.05,null,null,0.05]
[100,"100-200",0.1,0.4,null,0.1,0.35,0.25,0.25,0.1,null,null,0.1]
[200,"200-500",0.2,0.6,null,0.2,0.5,0.6,0.6,0.1,null,null,0.1]
[500,"500-800",0.25,0.8,null,0.25,0.6,0.8,0.8,0.1,null,null,0.1]
[800,"800-1000",0.25,0.8,null,0.25,0.6,0.9,0.9,0.1,null,null,0.1]
[1000,">1000",0.25,0.8,null,0.25,0.6,0.95,0.95,0.1,null,null,0.1]
[]
["Chloramines Ct (EPA Ct tables at 5C)"]
["Lookup Value","Bacteria","Virus","Cryptosporidium","Giardia"]
[50,0,0,0,0]
[150,0,0,0,0]
[300,0,0,0,0]
[450,0,0,0,0]
[600,0,1,0,0]
[1000,0,2,0,1]
[1500,0,3,0,1]
[2000,0,4,0,2]

{"sheet":"CostMaster","index":10,"n_rows":84,"n_cols":29,"rows_kept":84,"cut":false,"hidden":true,"merged":[[37,11,38,11],[37,12,37,19],[37,10,38,10],[1,10,2,10],[1,11,1,15],[13,10,14,10],[25,10,26,10],[25,11,25,14],[13,11,13,16]]}
[null,null,null,null,null,null,null,null,null,null,"Chlorine Lookup Table (Users Manual Table3.16)"]
["Treatment Process","Lookup Name","Cost Function",null,null,null,null,null,null,null,"Flow (mgd)","Applied Chlorine Dose (mg/L)"]
[null,null,null,null,null,null,null,null,null,null,null,1,5,10,15,25]
["Secondary ",null,null,null,null,null,null,null,null,null,1,11000,54000,107000,161000,268000]
["Conventional Activated Sludge - BOD Only",null,null,"Place holder",null,null,null,null,null,null,3,32000,161000,322000,482000,804000]
["Conventional Activated Sludge - Nutrient Removal",null,null,"Place holder",null,null,null,null,null,null,5,54000,268000,536000,804000,1340000]
["MBR",null,null,"Place holder",null,null,null,null,null,null,10,107000,536000,1072000,1608000,2680000]
["Membrane Processes",null,null,null,"Multiplier","Equipment Cost",null,null,null,null,25,268000,1340000,2680000,4020000,6700000]
["MF","MF",{"$f":"E9*F9","v":2500000},{"$f":"\"/mgd\"","v":"/mgd"},5,500000,"/ mgd"]
["UF","UF",{"$f":"E10*F10","v":2500000},{"$f":"\"/mgd\"","v":"/mgd"},{"$f":"E9","v":5},500000,"/ mgd"]
["\"loose\" NF","NF",{"$f":"E11*F11","v":3750000},{"$f":"\"/mgd\"","v":"/mgd"},{"$f":"E10","v":5},750000,"/ mgd"]
["BWRO and \"tight\" NF","RO",{"$f":"E12*F12","v":3750000},{"$f":"\"/mgd\"","v":"/mgd"},{"$f":"E11","v":5},750000,"/ mgd"]
[null,null,null,null,null,null,null,null,null,null,"Ozone Lookup Table (Users Manual Table 3.17)"]
["Oxidation Processes",null,null,null,null,null,null,null,null,null,"Flow (mgd)","Applied Ozone Dose (mg/L)"]
["Chlorination","Cl2","Cl2 Lookup Table",null,null,null,null,null,null,null,null,1,5,10,15,20,25]
["Chloramination",null,null,null,null,null,null,null,null,null,1,1000000,2000000,3000000,4000000,5300000,{"$f":"P16/P15*Q15","v":6625000}]
["Ozone ","Ozone","O3 Lookup Table",null,null,null,null,null,null,null,3,2000000,4000000,6000000,8000000,10000000,{"$f":"P17/P16*Q16","v":12500000}]
["H2O2","H2O2","H2O2 Lookup Table",null,null,null,null,null,null,null,5,2600000,6000000,9000000,12000000,16000000,{"$f":"P18/P17*Q17","v":20000000}]
["UV","UV","UV Lookup Table",null,null,null,null,null,null,null,10,3500000,7500000,10500000,14000000,19000000,{"$f":"P19/P18*Q18","v":23750000}]
["Fixed-Film Biological Processes",null,null,null,null,null,null,null,null,null,25,4000000,9500000,13000000,17000000,23000000,{"$f":"P20/P19*Q19","v":28750000}]
["Biofilter (with Pre-Ozonation)","BAF",725570,"x mgd ^",0.58620000000000005,"(power function fit)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"H2O2 Lookup Table (Users Manual Table 3.18)",null,null,null,null,null,"H2O2 Dose Equation"]
[null,null,null,null,null,null,null,null,null,null,"Flow (mgd)","Hydrogen Peroxide Dose (mg/L)",null,null,null,null,"= $1,418*ln{8.34*DOSE(mg/L)*FLOW(mgd)}-$3,831"]
[null,null,null,null,null,null,null,null,null,null,null,3,5,10,15]
[null,null,null,null,null,null,null,null,null,null,1,{"$f":"ROUND((1418*LN(8.34*L$27*$K28)-3831)*1000,-3)","v":734000},{"$f":"ROUND((1418*LN(8.34*M$27*$K28)-3831)*1000,-3)","v":1459000},2442000,3017000]
[null,null,null,null,null,null,null,null,null,null,3,{"$f":"ROUND((1418*LN(8.34*L$27*$K29)-3831)*1000,-3)","v":2292000},3017000,4000000,4575000]
[null,null,null,null,null,null,null,null,null,null,5,{"$f":"ROUND((1418*LN(8.34*L$27*$K30)-3831)*1000,-3)","v":3017000},3741000,4724000,5299000]
[null,null,null,null,null,null,null,null,null,null,10,{"$f":"ROUND((1418*LN(8.34*L$27*$K31)-3831)*1000,-3)","v":4000000},4724000,5707000,6282000]
[null,null,null,null,null,null,null,null,null,null,25,{"$f":"ROUND((1418*LN(8.34*L$27*$K32)-3831)*1000,-3)","v":5299000},6023000,7006000,7581000]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"UV Lookup Table (Users Manual Table 3.15)"]
[null,null,null,null,null,null,null,null,null,null,"RED (mJ/cm2)","Flow (mgd)","Feed UVT"]
[null,null,null,null,null,null,null,null,null,null,null,null,0.55000000000000004,0.6,0.65,0.7,0.75,0.85,0.9,0.95]
[null,null,null,null,null,null,null,null,null,1,10,1,521000,521000,521000,521000,521000,415000,415000,415000,null,{"$f":"M40/1000","v":521},{"$f":"N40/1000","v":521},521,521,521,415,415,415]
[null,null,null,null,null,null,null,null,null,2,10,3,781000,781000,781000,781000,781000,415000,415000,415000,null,{"$f":"M41/1000","v":781},{"$f":"N41/1000","v":781},{"$f":"O41/1000","v":781},{"$f":"P41/1000","v":781},{"$f":"Q41/1000","v":781},{"$f":"R41/1000","v":415},{"$f":"S41/1000","v":415},{"$f":"T41/1000","v":415}]
[null,null,null,null,null,null,null,null,null,3,10,5,781000,781000,781000,781000,781000,415000,415000,415000,null,781,781,781,781,781,415,415,415]
[null,null,null,null,null,null,null,null,null,4,10,10,1301000,1301000,1301000,1301000,1301000,623000,623000,623000,null,1301,1301,1301,1301,1301,623,623,623]
[null,null,null,null,null,null,null,null,null,5,10,25,2863000,2863000,2863000,2863000,2863000,1850000,1850000,1850000,null,2863,2863,2863,2863,2863,1850,1850,1850]
[null,null,null,null,null,null,null,null,null,6,20,1,521000,521000,521000,521000,521000,415000,415000,415000,null,521,521,521,521,521,415,415,415]
[null,null,null,null,null,null,null,null,null,7,20,3,781000,781000,781000,781000,781000,415000,415000,415000,null,781,781,781,781,781,415,415,415]
[null,null,null,null,null,null,null,null,null,8,20,5,781000,781000,781000,781000,781000,623000,415000,415000,null,781,781,781,781,781,623,415,415]
[null,null,null,null,null,null,null,null,null,9,20,10,1301000,1301000,1301000,1301000,1301000,830000,623000,623000,null,1301,1301,1301,1301,1301,830,623,623]
[null,null,null,null,null,null,null,null,null,10,20,25,3019000,2415000,1811000,1811000,1811000,1850000,1850000,1850000,null,3019,2415,1811,1811,1811,1850,1850,1850]
[null,null,null,null,null,null,null,null,null,11,50,1,1041000,911000,781000,651000,521000,415000,415000,415000,null,1041,911,781,651,521,415,415,415]
[null,null,null,null,null,null,null,null,null,12,50,3,1811000,1509500,1208000,1562000,1041000,623000,623000,415000,null,1811,1509.5,1208,1562,1041,623,623,415]
[null,null,null,null,null,null,null,null,null,13,50,5,2415000,2113000,1811000,1687000,1562000,830000,623000,623000,null,2415,2113,1811,1687,1562,830,623,623]
[null,null,null,null,null,null,null,null,null,14,50,10,3623000,3019000,2415000,2113000,1811000,1110000,1110000,1110000,null,3623,3019,2415,2113,1811,1110,1110,1110]
[null,null,null,null,null,null,null,null,null,15,50,25,7245000,6037500,4830000,3925000,3019000,1850000,1850000,1850000,null,7245,6037.5,4830,3925,3019,1850,1850,1850]
[null,null,null,null,null,null,null,null,null,16,100,1,1811000,1510000,1208000,995000,781000,623000,415000,415000,null,1811,1510,1208,995,781,623,415,415]
[null,null,null,null,null,null,null,null,null,17,100,3,1811000,1510000,1208000,1208000,1208000,830000,623000,623000,null,1811,1510,1208,1208,1208,830,623,623]
[null,null,null,null,null,null,null,null,null,18,100,5,4830000,3925000,3019000,2717000,2415000,1038000,830000,830000,null,4830,3925,3019,2717,2415,1038,830,830]
[null,null,null,null,null,null,null,null,null,19,100,10,7245000,6038000,4830000,4227000,3623000,2220000,2220000,1110000,null,7245,6038,4830,4227,3623,2220,2220,1110]
[null,null,null,null,null,null,null,null,null,20,100,25,14490000,12075000,9660000,7849000,6038000,3700000,3700000,3700000,null,14490,12075,9660,7849,6038,3700,3700,3700]
[null,null,null,null,null,null,null,null,null,21,200,1,2415000,2113000,1811000,1510000,1208000,830000,623000,623000,null,2415,2113,1811,1510,1208,830,623,623]
[null,null,null,null,null,null,null,null,null,22,200,3,3019000,2717000,2415000,2113000,1811000,1245000,1038000,830000,null,3019,2717,2415,2113,1811,1245,1038,830]
[null,null,null,null,null,null,null,null,null,23,200,5,8453000,7246000,6038000,5132000,4226000,1480000,1110000,1110000,null,8453,7246,6038,5132,4226,1480,1110,1110]
[null,null,null,null,null,null,null,null,null,24,200,10,16905000,13887000,10868000,9057000,7245000,2960000,2960000,2220000,null,16905,13887,10868,9057,7245,2960,2960,2220]
[null,null,null,null,null,null,null,null,null,25,200,25,33810000,28678000,23546000,18113000,12679000,5550000,5550000,3700000,null,33810,28678,23546,18113,12679,5550,5550,3700]
[null,null,null,null,null,null,null,null,null,26,300,1,3623000,3019000,2415000,2113000,1811000,1038000,830000,623000,null,3623,3019,2415,2113,1811,1038,830,623]
[null,null,null,null,null,null,null,null,null,27,300,3,4830000,4226500,3623000,3019000,2415000,1480000,1480000,1480000,null,4830,4226.5,3623,3019,2415,1480,1480,1480]
[null,null,null,null,null,null,null,null,null,28,300,5,12075000,10867500,9660000,7849000,6038000,1850000,1850000,1480000,null,12075,10867.5,9660,7849,6038,1850,1850,1480]
[null,null,null,null,null,null,null,null,null,29,300,10,21735000,19018000,16301000,12980500,9660000,3700000,3700000,2960000,null,21735,19018,16301,12980.5,9660,3700,3700,2960]
[null,null,null,null,null,null,null,null,null,30,300,25,51319000,43772000,36225000,28980000,21735000,7400000,7400000,5550000,null,51319,43772,36225,28980,21735,7400,7400,5550]
[null,null,null,null,null,null,null,null,null,31,500,1,3623000,3019000,2415000,2113000,1811000,1453000,1038000,830000,null,3623,3019,2415,2113,1811,1453,1038,830]
[null,null,null,null,null,null,null,null,null,32,500,3,10868000,9056500,7245000,6037500,4830000,2960000,1850000,1850000,null,10868,9056.5,7245,6037.5,4830,2960,1850,1850]
[null,null,null,null,null,null,null,null,null,33,500,5,16905000,13886500,10868000,9056500,7245000,2590000,2590000,2220000,null,16905,13886.5,10868,9056.5,7245,2590,2590,2220]
[null,null,null,null,null,null,null,null,null,34,500,10,30188000,24754000,19320000,15697500,12075000,5180000,5180000,4440000,null,30188,24754,19320,15697.5,12075,5180,5180,4440]
[null,null,null,null,null,null,null,null,null,35,500,25,62790000,52526500,42263000,33206500,24150000,11840000,10360000,8880000,null,62790,52526.5,42263,33206.5,24150,11840,10360,8880]
[null,null,null,null,null,null,null,null,null,36,800,1,5434000,4830000,4226000,3622500,3019000,1850000,1850000,1850000,null,5434,4830,4226,3622.5,3019,1850,1850,1850]
[null,null,null,null,null,null,null,null,null,37,{"$f":"K75","v":800},3,19320000,16905000,14490000,10867500,7245000,4440000,4440000,2590000,null,19320,16905,14490,10867.5,7245,4440,4440,2590]
[null,null,null,null,null,null,null,null,null,38,{"$f":"K76","v":800},5,27169000,23244500,19320000,15094000,10868000,6660000,5180000,5180000,null,27169,23244.5,19320,15094,10868,6660,5180,5180]
[null,null,null,null,null,null,null,null,null,39,{"$f":"K77","v":800},10,50715000,43470000,36225000,27772500,19320000,11840000,8880000,8880000,null,50715,43470,36225,27772.5,19320,11840,8880,8880]
[null,null,null,null,null,null,null,null,null,40,{"$f":"K78","v":800},25,108675000,90562500,72450000,57960000,43470000,18500000,14800000,13320000,null,108675,90562.5,72450,57960,43470,18500,14800,13320]
[null,null,null,null,null,null,null,null,null,41,1000,1,7245000,6037500,4830000,4226500,3623000,2220000,2220000,2220000,null,7245,6037.5,4830,4226.5,3623,2220,2220,2220]
[null,null,null,null,null,null,null,null,null,42,{"$f":"K80","v":1000},3,24150000,19320000,14490000,11471500,8453000,5180000,5180000,5180000,null,24150,19320,14490,11471.5,8453,5180,5180,5180]
[null,null,null,null,null,null,null,null,null,43,{"$f":"K81","v":1000},5,36225000,30187500,24150000,19320000,14490000,8880000,7770000,7770000,null,36225,30187.5,24150,19320,14490,8880,7770,7770]
[null,null,null,null,null,null,null,null,null,44,{"$f":"K82","v":1000},10,67620000,55545000,43470000,35319500,27169000,14800000,14800000,11840000,null,67620,55545,43470,35319.5,27169,14800,14800,11840]
[null,null,null,null,null,null,null,null,null,45,{"$f":"K83","v":1000},25,144900000,118637000,92374000,73657500,54941000,26640000,24420000,22200000,null,144900,118637,92374,73657.5,54941,26640,24420,22200]

{"sheet":"Help","index":11,"n_rows":127,"n_cols":8,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,null,"Last Updated:","2017-05-31",null,"Version 2.1"]
[]
[null,"QUICK START GUIDE"]
[]
[]
[null,"The Integrated Treatment Train Toolbox for Potable Reuse is an excel macro-based model for"]
[null,"evaluating the effectiveness of advanced water treatment trains for microbial inactivation and "]
[null,"microconstituent removals."]
[]
[null,"Enable macros. Click on Image and go to Input Page."]
[]
[]
[]
[]
[null,"Input Page"]
[]
[null,"Color coding is followed through out the Toolbox. ",null,null,null,null,null," represents user's input. "]
[null,"See Figure below for instructions."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Train Builder Page"]
[]
[null,"Facility names and sizes are automatically transferred as an option. "]
[null,"Use blue cells for process selection via drop down menus."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Train Comparison Page"]
[]
[null,"The Toolbox allows comparison of multiple treatment trains and includes a summary "]
[null,"for up to three trains. Work on individual train sheets to select the unit process. "]
[null,"Use the train comparison sheet for a review of three trains side-by-side."]